[WANGZNG] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
14-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 73.6%
YoY- -19.23%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 64,119 260,325 189,212 114,651 54,471 275,225 201,514 -53.42%
PBT 3,493 15,978 13,367 8,394 4,031 15,454 12,125 -56.41%
Tax -864 -5,583 -4,811 -3,127 -997 -4,897 -3,180 -58.08%
NP 2,629 10,395 8,556 5,267 3,034 10,557 8,945 -55.82%
-
NP to SH 2,629 10,395 8,556 5,267 3,034 10,557 8,945 -55.82%
-
Tax Rate 24.74% 34.94% 35.99% 37.25% 24.73% 31.69% 26.23% -
Total Cost 61,490 249,930 180,656 109,384 51,437 264,668 192,569 -53.31%
-
Net Worth 191,883 190,297 188,711 185,539 188,711 185,539 183,953 2.85%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 6,343 6,343 6,343 - 4,757 4,757 -
Div Payout % - 61.02% 74.14% 120.43% - 45.06% 53.19% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 191,883 190,297 188,711 185,539 188,711 185,539 183,953 2.85%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.10% 3.99% 4.52% 4.59% 5.57% 3.84% 4.44% -
ROE 1.37% 5.46% 4.53% 2.84% 1.61% 5.69% 4.86% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 40.43 164.16 119.32 72.30 34.35 173.55 127.07 -53.42%
EPS 1.66 6.56 5.40 3.32 1.91 6.66 5.64 -55.78%
DPS 0.00 4.00 4.00 4.00 0.00 3.00 3.00 -
NAPS 1.21 1.20 1.19 1.17 1.19 1.17 1.16 2.85%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 40.00 162.40 118.03 71.52 33.98 171.69 125.71 -53.42%
EPS 1.64 6.48 5.34 3.29 1.89 6.59 5.58 -55.82%
DPS 0.00 3.96 3.96 3.96 0.00 2.97 2.97 -
NAPS 1.197 1.1871 1.1772 1.1574 1.1772 1.1574 1.1475 2.85%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.12 1.00 1.25 1.41 1.44 1.91 1.46 -
P/RPS 2.77 0.61 1.05 1.95 4.19 1.10 1.15 79.78%
P/EPS 67.56 15.26 23.17 42.45 75.27 28.69 25.88 89.70%
EY 1.48 6.56 4.32 2.36 1.33 3.49 3.86 -47.25%
DY 0.00 4.00 3.20 2.84 0.00 1.57 2.05 -
P/NAPS 0.93 0.83 1.05 1.21 1.21 1.63 1.26 -18.34%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 17/10/18 14/08/18 25/05/18 27/02/18 22/11/17 -
Price 1.09 1.20 1.25 1.36 1.50 1.69 1.38 -
P/RPS 2.70 0.73 1.05 1.88 4.37 0.97 1.09 83.17%
P/EPS 65.75 18.31 23.17 40.95 78.40 25.39 24.47 93.39%
EY 1.52 5.46 4.32 2.44 1.28 3.94 4.09 -48.34%
DY 0.00 3.33 3.20 2.94 0.00 1.78 2.17 -
P/NAPS 0.90 1.00 1.05 1.16 1.26 1.44 1.19 -17.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment