[WANGZNG] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
14-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -12.85%
YoY- -23.35%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 229,268 242,652 243,368 221,776 216,380 268,471 266,438 -9.52%
PBT 16,992 8,655 11,564 11,036 12,740 14,993 15,785 5.03%
Tax -2,088 -2,704 -3,414 -2,290 -2,704 -3,776 -3,812 -33.03%
NP 14,904 5,951 8,149 8,746 10,036 11,217 11,973 15.70%
-
NP to SH 14,904 5,951 8,149 8,746 10,036 11,217 11,973 15.70%
-
Tax Rate 12.29% 31.24% 29.52% 20.75% 21.22% 25.19% 24.15% -
Total Cost 214,364 236,701 235,218 213,030 206,344 257,254 254,465 -10.79%
-
Net Worth 199,812 195,054 199,812 198,226 196,640 195,054 191,883 2.73%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 7,136 9,514 14,272 - 6,343 8,457 -
Div Payout % - 119.92% 116.76% 163.19% - 56.55% 70.64% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 199,812 195,054 199,812 198,226 196,640 195,054 191,883 2.73%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 6.50% 2.45% 3.35% 3.94% 4.64% 4.18% 4.49% -
ROE 7.46% 3.05% 4.08% 4.41% 5.10% 5.75% 6.24% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 144.57 153.01 153.47 139.85 136.45 169.30 168.01 -9.52%
EPS 9.40 3.75 5.13 5.52 6.32 7.07 7.55 15.71%
DPS 0.00 4.50 6.00 9.00 0.00 4.00 5.33 -
NAPS 1.26 1.23 1.26 1.25 1.24 1.23 1.21 2.73%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 143.02 151.37 151.82 138.35 134.98 167.48 166.21 -9.52%
EPS 9.30 3.71 5.08 5.46 6.26 7.00 7.47 15.71%
DPS 0.00 4.45 5.94 8.90 0.00 3.96 5.28 -
NAPS 1.2465 1.2168 1.2465 1.2366 1.2267 1.2168 1.197 2.73%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.85 0.88 0.89 0.90 0.85 0.94 0.925 -
P/RPS 0.59 0.58 0.58 0.64 0.62 0.56 0.55 4.78%
P/EPS 9.04 23.45 17.32 16.32 13.43 13.29 12.25 -18.32%
EY 11.06 4.26 5.77 6.13 7.45 7.52 8.16 22.45%
DY 0.00 5.11 6.74 10.00 0.00 4.26 5.77 -
P/NAPS 0.67 0.72 0.71 0.72 0.69 0.76 0.76 -8.05%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 19/05/21 18/03/21 26/11/20 14/08/20 19/06/20 28/02/20 28/11/19 -
Price 0.85 0.00 0.83 0.95 0.835 0.87 1.00 -
P/RPS 0.59 0.00 0.54 0.68 0.61 0.51 0.60 -1.11%
P/EPS 9.04 0.00 16.15 17.23 13.19 12.30 13.24 -22.44%
EY 11.06 0.00 6.19 5.81 7.58 8.13 7.55 28.95%
DY 0.00 0.00 7.23 9.47 0.00 4.60 5.33 -
P/NAPS 0.67 0.00 0.66 0.76 0.67 0.71 0.83 -13.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment