[WANGZNG] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
14-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 74.29%
YoY- -23.35%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 57,317 242,652 182,526 110,888 54,095 268,471 199,829 -56.47%
PBT 4,248 8,655 8,673 5,518 3,185 14,993 11,839 -49.47%
Tax -522 -2,704 -2,561 -1,145 -676 -3,776 -2,859 -67.78%
NP 3,726 5,951 6,112 4,373 2,509 11,217 8,980 -44.33%
-
NP to SH 3,726 5,951 6,112 4,373 2,509 11,217 8,980 -44.33%
-
Tax Rate 12.29% 31.24% 29.53% 20.75% 21.22% 25.19% 24.15% -
Total Cost 53,591 236,701 176,414 106,515 51,586 257,254 190,849 -57.08%
-
Net Worth 199,812 195,054 199,812 198,226 196,640 195,054 191,883 2.73%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 7,136 7,136 7,136 - 6,343 6,343 -
Div Payout % - 119.92% 116.76% 163.19% - 56.55% 70.64% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 199,812 195,054 199,812 198,226 196,640 195,054 191,883 2.73%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 6.50% 2.45% 3.35% 3.94% 4.64% 4.18% 4.49% -
ROE 1.86% 3.05% 3.06% 2.21% 1.28% 5.75% 4.68% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 36.14 153.01 115.10 69.93 34.11 169.30 126.01 -56.47%
EPS 2.35 3.75 3.85 2.76 1.58 7.07 5.66 -44.31%
DPS 0.00 4.50 4.50 4.50 0.00 4.00 4.00 -
NAPS 1.26 1.23 1.26 1.25 1.24 1.23 1.21 2.73%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 35.76 151.37 113.86 69.17 33.75 167.48 124.66 -56.47%
EPS 2.32 3.71 3.81 2.73 1.57 7.00 5.60 -44.39%
DPS 0.00 4.45 4.45 4.45 0.00 3.96 3.96 -
NAPS 1.2465 1.2168 1.2465 1.2366 1.2267 1.2168 1.197 2.73%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.85 0.88 0.89 0.90 0.85 0.94 0.925 -
P/RPS 2.35 0.58 0.77 1.29 2.49 0.56 0.73 117.86%
P/EPS 36.18 23.45 23.09 32.64 53.72 13.29 16.33 69.86%
EY 2.76 4.26 4.33 3.06 1.86 7.52 6.12 -41.16%
DY 0.00 5.11 5.06 5.00 0.00 4.26 4.32 -
P/NAPS 0.67 0.72 0.71 0.72 0.69 0.76 0.76 -8.05%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 19/05/21 18/03/21 26/11/20 14/08/20 19/06/20 28/02/20 28/11/19 -
Price 0.85 0.00 0.83 0.95 0.835 0.87 1.00 -
P/RPS 2.35 0.00 0.72 1.36 2.45 0.51 0.79 106.69%
P/EPS 36.18 0.00 21.54 34.45 52.78 12.30 17.66 61.23%
EY 2.76 0.00 4.64 2.90 1.89 8.13 5.66 -38.02%
DY 0.00 0.00 5.42 4.74 0.00 4.60 4.00 -
P/NAPS 0.67 0.00 0.66 0.76 0.67 0.71 0.83 -13.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment