[SUCCESS] QoQ Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
14-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 76,862 64,320 10,159 62,885 0 0 0 -
PBT 12,404 10,988 1,637 12,942 0 0 0 -
Tax -3,282 -2,704 -298 -12,955 0 0 0 -
NP 9,122 8,284 1,339 -13 0 0 0 -
-
NP to SH 9,122 8,284 1,339 9,694 0 0 0 -
-
Tax Rate 26.46% 24.61% 18.20% 100.10% - - - -
Total Cost 67,740 56,036 8,820 62,898 0 0 0 -
-
Net Worth 54,411 51,974 8,057 1,715 0 0 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 54,411 51,974 8,057 1,715 0 0 0 -
NOSH 80,017 79,961 12,788 2,908 0 0 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 11.87% 12.88% 13.18% -0.02% 0.00% 0.00% 0.00% -
ROE 16.76% 15.94% 16.62% 564.97% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 96.06 80.44 79.44 2,162.20 0.00 0.00 0.00 -
EPS 11.40 10.36 10.47 -333.33 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.65 0.63 0.59 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,117
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 30.36 25.41 4.01 24.84 0.00 0.00 0.00 -
EPS 3.60 3.27 0.53 3.83 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2149 0.2053 0.0318 0.0068 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 - - - - - -
Price 0.77 0.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.80 1.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.75 8.20 0.00 0.00 0.00 0.00 0.00 -
EY 14.81 12.19 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.31 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 24/08/05 24/05/05 28/02/05 14/01/05 - - - -
Price 0.78 0.72 0.88 0.00 0.00 0.00 0.00 -
P/RPS 0.81 0.90 1.11 0.00 0.00 0.00 0.00 -
P/EPS 6.84 6.95 8.40 0.00 0.00 0.00 0.00 -
EY 14.62 14.39 11.90 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.11 1.40 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment