[SUCCESS] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
14-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 36,519 20,100 18,276 15,590 0 -
PBT 6,546 3,503 3,350 3,153 0 -
Tax -1,479 -1,001 -900 -3,156 0 -
NP 5,067 2,502 2,450 -3 0 -
-
NP to SH 4,383 2,459 2,450 2,338 0 -
-
Tax Rate 22.59% 28.58% 26.87% 100.10% - -
Total Cost 31,452 17,598 15,826 15,593 0 -
-
Net Worth 85,521 67,282 56,846 1,839 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 85,521 67,282 56,846 1,839 0 -
NOSH 118,780 80,097 80,065 3,117 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 13.87% 12.45% 13.41% -0.02% 0.00% -
ROE 5.13% 3.65% 4.31% 127.12% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 30.74 25.09 22.83 500.11 0.00 -
EPS 3.69 3.07 3.06 -75.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.84 0.71 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,117
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 14.44 7.95 7.23 6.16 0.00 -
EPS 1.73 0.97 0.97 0.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3382 0.266 0.2248 0.0073 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 - - -
Price 0.95 0.83 0.71 0.00 0.00 -
P/RPS 3.09 3.31 3.11 0.00 0.00 -
P/EPS 25.75 27.04 23.20 0.00 0.00 -
EY 3.88 3.70 4.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.99 1.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/11/07 20/11/06 22/11/05 14/01/05 - -
Price 0.83 0.93 0.63 0.00 0.00 -
P/RPS 2.70 3.71 2.76 0.00 0.00 -
P/EPS 22.49 30.29 20.59 0.00 0.00 -
EY 4.45 3.30 4.86 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.11 0.89 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment