[EURO] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 61.11%
YoY- 46.05%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 113,496 120,188 120,482 109,224 106,276 94,458 88,452 18.06%
PBT 9,312 10,810 10,556 8,608 5,388 6,923 5,774 37.48%
Tax -1,308 -2,517 -2,144 -1,358 -888 -1,339 -1,354 -2.27%
NP 8,004 8,293 8,412 7,250 4,500 5,584 4,420 48.51%
-
NP to SH 8,004 8,293 8,412 7,250 4,500 5,584 4,420 48.51%
-
Tax Rate 14.05% 23.28% 20.31% 15.78% 16.48% 19.34% 23.45% -
Total Cost 105,492 111,895 112,070 101,974 101,776 88,874 84,032 16.35%
-
Net Worth 72,100 69,658 0 64,832 0 61,562 59,167 14.07%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 2,267 - - - 2,268 - -
Div Payout % - 27.35% - - - 40.62% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 72,100 69,658 0 64,832 0 61,562 59,167 14.07%
NOSH 81,012 80,998 81,026 81,041 81,140 81,002 81,051 -0.03%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 7.05% 6.90% 6.98% 6.64% 4.23% 5.91% 5.00% -
ROE 11.10% 11.91% 0.00% 11.18% 0.00% 9.07% 7.47% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 140.10 148.38 148.69 134.78 130.98 116.61 109.13 18.10%
EPS 9.88 10.24 10.39 8.96 5.56 6.89 5.45 48.62%
DPS 0.00 2.80 0.00 0.00 0.00 2.80 0.00 -
NAPS 0.89 0.86 0.00 0.80 0.00 0.76 0.73 14.11%
Adjusted Per Share Value based on latest NOSH - 80,993
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 8.55 9.05 9.07 8.22 8.00 7.11 6.66 18.10%
EPS 0.60 0.62 0.63 0.55 0.34 0.42 0.33 48.91%
DPS 0.00 0.17 0.00 0.00 0.00 0.17 0.00 -
NAPS 0.0543 0.0525 0.00 0.0488 0.00 0.0464 0.0446 14.00%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.63 0.65 0.60 0.61 0.68 0.71 0.86 -
P/RPS 0.45 0.44 0.40 0.45 0.52 0.61 0.79 -31.26%
P/EPS 6.38 6.35 5.78 6.82 12.26 10.30 15.77 -45.26%
EY 15.68 15.75 17.30 14.67 8.16 9.71 6.34 82.78%
DY 0.00 4.31 0.00 0.00 0.00 3.94 0.00 -
P/NAPS 0.71 0.76 0.00 0.76 0.00 0.93 1.18 -28.70%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 27/11/07 30/08/07 30/05/07 27/02/07 27/11/06 -
Price 0.62 0.60 0.61 0.60 0.57 0.76 0.83 -
P/RPS 0.44 0.40 0.41 0.45 0.44 0.65 0.76 -30.51%
P/EPS 6.28 5.86 5.88 6.71 10.28 11.02 15.22 -44.54%
EY 15.94 17.06 17.02 14.91 9.73 9.07 6.57 80.46%
DY 0.00 4.67 0.00 0.00 0.00 3.68 0.00 -
P/NAPS 0.70 0.70 0.00 0.75 0.00 1.00 1.14 -27.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment