[EURO] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -3.48%
YoY- 77.87%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 107,921 112,529 111,888 113,496 120,188 120,482 109,224 -0.79%
PBT 6,330 6,848 8,178 9,312 10,810 10,556 8,608 -18.45%
Tax -1,157 -1,396 -1,568 -1,308 -2,517 -2,144 -1,358 -10.08%
NP 5,173 5,452 6,610 8,004 8,293 8,412 7,250 -20.06%
-
NP to SH 5,173 5,452 6,610 8,004 8,293 8,412 7,250 -20.06%
-
Tax Rate 18.28% 20.39% 19.17% 14.05% 23.28% 20.31% 15.78% -
Total Cost 102,748 107,077 105,278 105,492 111,895 112,070 101,974 0.50%
-
Net Worth 72,887 72,063 73,714 72,100 69,658 0 64,832 8.08%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 1,619 - - - 2,267 - - -
Div Payout % 31.31% - - - 27.35% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 72,887 72,063 73,714 72,100 69,658 0 64,832 8.08%
NOSH 80,986 80,970 81,004 81,012 80,998 81,026 81,041 -0.04%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.79% 4.84% 5.91% 7.05% 6.90% 6.98% 6.64% -
ROE 7.10% 7.57% 8.97% 11.10% 11.91% 0.00% 11.18% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 133.26 138.98 138.12 140.10 148.38 148.69 134.78 -0.74%
EPS 6.39 6.73 8.16 9.88 10.24 10.39 8.96 -20.09%
DPS 2.00 0.00 0.00 0.00 2.80 0.00 0.00 -
NAPS 0.90 0.89 0.91 0.89 0.86 0.00 0.80 8.13%
Adjusted Per Share Value based on latest NOSH - 81,012
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 8.13 8.47 8.43 8.55 9.05 9.07 8.22 -0.72%
EPS 0.39 0.41 0.50 0.60 0.62 0.63 0.55 -20.39%
DPS 0.12 0.00 0.00 0.00 0.17 0.00 0.00 -
NAPS 0.0549 0.0543 0.0555 0.0543 0.0525 0.00 0.0488 8.13%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.36 0.30 0.61 0.63 0.65 0.60 0.61 -
P/RPS 0.27 0.22 0.44 0.45 0.44 0.40 0.45 -28.75%
P/EPS 5.64 4.46 7.48 6.38 6.35 5.78 6.82 -11.84%
EY 17.74 22.44 13.38 15.68 15.75 17.30 14.67 13.43%
DY 5.56 0.00 0.00 0.00 4.31 0.00 0.00 -
P/NAPS 0.40 0.34 0.67 0.71 0.76 0.00 0.76 -34.68%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 20/11/08 26/08/08 29/05/08 28/02/08 27/11/07 30/08/07 -
Price 0.36 0.30 0.61 0.62 0.60 0.61 0.60 -
P/RPS 0.27 0.22 0.44 0.44 0.40 0.41 0.45 -28.75%
P/EPS 5.64 4.46 7.48 6.28 5.86 5.88 6.71 -10.88%
EY 17.74 22.44 13.38 15.94 17.06 17.02 14.91 12.22%
DY 5.56 0.00 0.00 0.00 4.67 0.00 0.00 -
P/NAPS 0.40 0.34 0.67 0.70 0.70 0.00 0.75 -34.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment