[EURO] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 23.4%
YoY- -275.66%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 94,914 88,732 63,517 59,278 57,328 73,168 84,265 8.28%
PBT -2,858 -6,660 -841 -4,208 -5,624 -2,272 3,839 -
Tax -1,364 -1,168 -2,683 -1,057 -1,268 -1,596 -549 83.74%
NP -4,222 -7,828 -3,524 -5,265 -6,892 -3,868 3,290 -
-
NP to SH -4,164 -7,808 -3,601 -5,389 -7,036 -4,012 3,779 -
-
Tax Rate - - - - - - 14.30% -
Total Cost 99,136 96,560 67,041 64,543 64,220 77,036 80,975 14.48%
-
Net Worth 77,516 77,516 74,844 71,294 70,469 72,900 75,330 1.93%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 77,516 77,516 74,844 71,294 70,469 72,900 75,330 1.93%
NOSH 267,300 267,300 267,300 267,300 243,000 243,000 243,000 6.57%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -4.45% -8.82% -5.55% -8.88% -12.02% -5.29% 3.90% -
ROE -5.37% -10.07% -4.81% -7.56% -9.98% -5.50% 5.02% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 35.51 33.20 23.76 23.28 23.59 30.11 34.68 1.59%
EPS -1.56 -2.92 -1.43 -2.19 -2.90 -1.64 1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.28 0.28 0.29 0.30 0.31 -4.36%
Adjusted Per Share Value based on latest NOSH - 267,300
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.13 6.66 4.77 4.45 4.30 5.49 6.33 8.28%
EPS -0.31 -0.59 -0.27 -0.40 -0.53 -0.30 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0582 0.0582 0.0562 0.0535 0.0529 0.0547 0.0566 1.88%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.155 0.225 0.16 0.185 0.205 0.25 0.205 -
P/RPS 0.44 0.68 0.67 0.79 0.87 0.83 0.59 -17.80%
P/EPS -9.95 -7.70 -11.88 -8.74 -7.08 -15.14 13.18 -
EY -10.05 -12.98 -8.42 -11.44 -14.12 -6.60 7.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.78 0.57 0.66 0.71 0.83 0.66 -13.63%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 28/02/18 28/11/17 29/08/17 26/05/17 27/02/17 -
Price 0.185 0.17 0.29 0.17 0.19 0.225 0.22 -
P/RPS 0.52 0.51 1.22 0.73 0.81 0.75 0.63 -12.03%
P/EPS -11.88 -5.82 -21.53 -8.03 -6.56 -13.63 14.15 -
EY -8.42 -17.18 -4.65 -12.45 -15.24 -7.34 7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.59 1.04 0.61 0.66 0.75 0.71 -6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment