[HOVID] QoQ Annualized Quarter Result on 31-Mar-2011 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 20.14%
YoY- -128.8%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 155,156 148,300 153,456 158,541 163,254 169,664 365,166 -43.39%
PBT 29,668 9,004 -2,252 -614 -2,432 -16,608 -97,678 -
Tax -5,966 -5,760 -3,458 -5,826 -5,238 -4,044 5,080 -
NP 23,702 3,244 -5,710 -6,441 -7,670 -20,652 -92,598 -
-
NP to SH 22,520 2,016 -5,644 -6,296 -7,884 -21,644 -53,952 -
-
Tax Rate 20.11% 63.97% - - - - - -
Total Cost 131,454 145,056 159,166 164,982 170,924 190,316 457,764 -56.37%
-
Net Worth 102,024 95,039 96,634 97,257 97,640 96,864 101,986 0.02%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 17,194 - - - - - - -
Div Payout % 76.35% - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 102,024 95,039 96,634 97,257 97,640 96,864 101,986 0.02%
NOSH 760,810 719,999 762,702 761,612 758,076 762,112 760,524 0.02%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 15.28% 2.19% -3.72% -4.06% -4.70% -12.17% -25.36% -
ROE 22.07% 2.12% -5.84% -6.47% -8.07% -22.34% -52.90% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 20.39 20.60 20.12 20.82 21.54 22.26 48.02 -43.41%
EPS 2.96 0.28 -0.74 -0.83 -1.04 -2.84 -7.08 -
DPS 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1341 0.132 0.1267 0.1277 0.1288 0.1271 0.1341 0.00%
Adjusted Per Share Value based on latest NOSH - 779,999
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 18.78 17.95 18.58 19.19 19.76 20.54 44.20 -43.39%
EPS 2.73 0.24 -0.68 -0.76 -0.95 -2.62 -6.53 -
DPS 2.08 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1235 0.115 0.117 0.1177 0.1182 0.1173 0.1235 0.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.25 0.19 0.22 0.24 0.17 0.17 0.20 -
P/RPS 1.23 0.92 1.09 1.15 0.79 0.76 0.42 104.29%
P/EPS 8.45 67.86 -29.73 -29.03 -16.35 -5.99 -2.82 -
EY 11.84 1.47 -3.36 -3.44 -6.12 -16.71 -35.47 -
DY 9.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.44 1.74 1.88 1.32 1.34 1.49 15.88%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 20/02/12 25/11/11 02/09/11 27/05/11 25/02/11 29/11/10 30/08/10 -
Price 0.25 0.23 0.21 0.23 0.20 0.14 0.17 -
P/RPS 1.23 1.12 1.04 1.10 0.93 0.63 0.35 130.62%
P/EPS 8.45 82.14 -28.38 -27.82 -19.23 -4.93 -2.40 -
EY 11.84 1.22 -3.52 -3.59 -5.20 -20.29 -41.73 -
DY 9.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.74 1.66 1.80 1.55 1.10 1.27 28.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment