[HOVID] QoQ Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -346.81%
YoY- -13038.13%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 158,541 163,254 169,664 365,166 370,982 342,316 394,048 -45.53%
PBT -614 -2,432 -16,608 -97,678 34,716 21,488 47,816 -
Tax -5,826 -5,238 -4,044 5,080 -6,630 -5,002 -6,900 -10.67%
NP -6,441 -7,670 -20,652 -92,598 28,085 16,486 40,916 -
-
NP to SH -6,296 -7,884 -21,644 -53,952 21,860 14,936 31,340 -
-
Tax Rate - - - - 19.10% 23.28% 14.43% -
Total Cost 164,982 170,924 190,316 457,764 342,897 325,830 353,132 -39.81%
-
Net Worth 97,257 97,640 96,864 101,986 173,100 163,914 164,078 -29.45%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 97,257 97,640 96,864 101,986 173,100 163,914 164,078 -29.45%
NOSH 761,612 758,076 762,112 760,524 762,558 762,040 760,679 0.08%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -4.06% -4.70% -12.17% -25.36% 7.57% 4.82% 10.38% -
ROE -6.47% -8.07% -22.34% -52.90% 12.63% 9.11% 19.10% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 20.82 21.54 22.26 48.02 48.65 44.92 51.80 -45.56%
EPS -0.83 -1.04 -2.84 -7.08 2.87 1.96 4.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1277 0.1288 0.1271 0.1341 0.227 0.2151 0.2157 -29.51%
Adjusted Per Share Value based on latest NOSH - 785,384
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 19.19 19.76 20.54 44.20 44.91 41.44 47.70 -45.53%
EPS -0.76 -0.95 -2.62 -6.53 2.65 1.81 3.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1177 0.1182 0.1173 0.1235 0.2095 0.1984 0.1986 -29.46%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.24 0.17 0.17 0.20 0.23 0.24 0.24 -
P/RPS 1.15 0.79 0.76 0.42 0.47 0.53 0.46 84.30%
P/EPS -29.03 -16.35 -5.99 -2.82 8.02 12.24 5.83 -
EY -3.44 -6.12 -16.71 -35.47 12.46 8.17 17.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.32 1.34 1.49 1.01 1.12 1.11 42.13%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 29/11/10 30/08/10 24/05/10 22/02/10 23/11/09 -
Price 0.23 0.20 0.14 0.17 0.20 0.24 0.24 -
P/RPS 1.10 0.93 0.63 0.35 0.41 0.53 0.46 78.91%
P/EPS -27.82 -19.23 -4.93 -2.40 6.98 12.24 5.83 -
EY -3.59 -5.20 -20.29 -41.73 14.33 8.17 17.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.55 1.10 1.27 0.88 1.12 1.11 38.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment