[BSLCORP] QoQ Annualized Quarter Result on 28-Feb-2019 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -75.87%
YoY- 470.44%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 142,864 159,647 162,449 152,978 164,848 163,181 160,133 -7.31%
PBT -1,812 4,526 5,132 3,022 9,068 -2,160 140 -
Tax -20 -3,093 -1,782 -1,450 -1,708 -345 -1,738 -94.88%
NP -1,832 1,433 3,349 1,572 7,360 -2,505 -1,598 9.52%
-
NP to SH -1,188 1,290 3,230 1,504 6,232 -1,101 -709 41.02%
-
Tax Rate - 68.34% 34.72% 47.98% 18.84% - 1,241.43% -
Total Cost 144,696 158,214 159,100 151,406 157,488 165,686 161,731 -7.14%
-
Net Worth 108,232 108,232 113,064 111,131 112,097 110,165 77,308 25.12%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 108,232 108,232 113,064 111,131 112,097 110,165 77,308 25.12%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin -1.28% 0.90% 2.06% 1.03% 4.46% -1.54% -1.00% -
ROE -1.10% 1.19% 2.86% 1.35% 5.56% -1.00% -0.92% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 147.84 165.20 168.10 158.30 170.59 168.86 165.71 -7.31%
EPS -1.24 1.33 3.35 1.56 6.44 -1.14 -0.73 42.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.12 1.17 1.15 1.16 1.14 0.80 25.12%
Adjusted Per Share Value based on latest NOSH - 98,000
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 7.32 8.18 8.33 7.84 8.45 8.37 8.21 -7.35%
EPS -0.06 0.07 0.17 0.08 0.32 -0.06 -0.04 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0555 0.0555 0.058 0.057 0.0575 0.0565 0.0396 25.21%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.275 0.29 0.315 0.39 0.32 0.41 0.57 -
P/RPS 0.19 0.18 0.19 0.25 0.19 0.24 0.34 -32.13%
P/EPS -22.37 21.72 9.42 25.06 4.96 -35.99 -77.65 -56.34%
EY -4.47 4.60 10.61 3.99 20.15 -2.78 -1.29 128.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.27 0.34 0.28 0.36 0.71 -50.10%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 16/01/20 09/10/19 18/07/19 24/04/19 28/01/19 11/10/18 19/07/18 -
Price 0.275 0.31 0.30 0.325 0.30 0.36 0.465 -
P/RPS 0.19 0.19 0.18 0.21 0.18 0.21 0.28 -22.76%
P/EPS -22.37 23.22 8.97 20.88 4.65 -31.60 -63.35 -50.00%
EY -4.47 4.31 11.14 4.79 21.50 -3.16 -1.58 99.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.26 0.28 0.26 0.32 0.58 -42.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment