[BSLCORP] QoQ Annualized Quarter Result on 31-May-2019 [#3]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
18-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- 114.8%
YoY- 555.45%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 147,936 142,864 159,647 162,449 152,978 164,848 163,181 -6.33%
PBT 500 -1,812 4,526 5,132 3,022 9,068 -2,160 -
Tax -396 -20 -3,093 -1,782 -1,450 -1,708 -345 9.63%
NP 104 -1,832 1,433 3,349 1,572 7,360 -2,505 -
-
NP to SH 484 -1,188 1,290 3,230 1,504 6,232 -1,101 -
-
Tax Rate 79.20% - 68.34% 34.72% 47.98% 18.84% - -
Total Cost 147,832 144,696 158,214 159,100 151,406 157,488 165,686 -7.32%
-
Net Worth 109,198 108,232 108,232 113,064 111,131 112,097 110,165 -0.58%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 109,198 108,232 108,232 113,064 111,131 112,097 110,165 -0.58%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 0.07% -1.28% 0.90% 2.06% 1.03% 4.46% -1.54% -
ROE 0.44% -1.10% 1.19% 2.86% 1.35% 5.56% -1.00% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 153.09 147.84 165.20 168.10 158.30 170.59 168.86 -6.33%
EPS 0.50 -1.24 1.33 3.35 1.56 6.44 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.12 1.12 1.17 1.15 1.16 1.14 -0.58%
Adjusted Per Share Value based on latest NOSH - 98,000
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 76.87 74.23 82.95 84.41 79.49 85.65 84.79 -6.33%
EPS 0.25 -0.62 0.67 1.68 0.78 3.24 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5674 0.5624 0.5624 0.5875 0.5774 0.5825 0.5724 -0.58%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.25 0.275 0.29 0.315 0.39 0.32 0.41 -
P/RPS 0.16 0.19 0.18 0.19 0.25 0.19 0.24 -23.70%
P/EPS 49.92 -22.37 21.72 9.42 25.06 4.96 -35.99 -
EY 2.00 -4.47 4.60 10.61 3.99 20.15 -2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.26 0.27 0.34 0.28 0.36 -28.00%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 23/06/20 16/01/20 09/10/19 18/07/19 24/04/19 28/01/19 11/10/18 -
Price 0.18 0.275 0.31 0.30 0.325 0.30 0.36 -
P/RPS 0.12 0.19 0.19 0.18 0.21 0.18 0.21 -31.16%
P/EPS 35.94 -22.37 23.22 8.97 20.88 4.65 -31.60 -
EY 2.78 -4.47 4.31 11.14 4.79 21.50 -3.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.25 0.28 0.26 0.28 0.26 0.32 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment