[IMASPRO] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -26.27%
YoY- 0.14%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 70,041 70,152 56,928 81,187 82,550 86,240 61,500 9.06%
PBT 1,469 4,182 4,000 7,073 9,049 14,002 1,208 13.94%
Tax -542 -1,260 -936 -1,339 -1,272 -1,816 -392 24.13%
NP 926 2,922 3,064 5,734 7,777 12,186 816 8.80%
-
NP to SH 926 2,922 3,064 5,734 7,777 12,186 816 8.80%
-
Tax Rate 36.90% 30.13% 23.40% 18.93% 14.06% 12.97% 32.45% -
Total Cost 69,114 67,230 53,864 75,453 74,773 74,054 60,684 9.06%
-
Net Worth 129,600 132,799 131,999 131,199 131,999 135,200 129,600 0.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 2,800 - - - -
Div Payout % - - - 48.83% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 129,600 132,799 131,999 131,199 131,999 135,200 129,600 0.00%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.32% 4.17% 5.38% 7.06% 9.42% 14.13% 1.33% -
ROE 0.72% 2.20% 2.32% 4.37% 5.89% 9.01% 0.63% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 87.55 87.69 71.16 101.48 103.19 107.80 76.88 9.05%
EPS 1.16 3.66 3.84 7.17 9.72 15.24 1.04 7.55%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.62 1.66 1.65 1.64 1.65 1.69 1.62 0.00%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 87.55 87.69 71.16 101.48 103.19 107.80 76.88 9.05%
EPS 1.16 3.66 3.84 7.17 9.72 15.24 1.04 7.55%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.62 1.66 1.65 1.64 1.65 1.69 1.62 0.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.98 2.27 2.10 1.90 1.84 1.81 1.83 -
P/RPS 2.26 2.59 2.95 1.87 1.78 1.68 2.38 -3.39%
P/EPS 170.94 62.15 54.83 26.51 18.93 11.88 179.41 -3.17%
EY 0.59 1.61 1.82 3.77 5.28 8.42 0.56 3.54%
DY 0.00 0.00 0.00 1.84 0.00 0.00 0.00 -
P/NAPS 1.22 1.37 1.27 1.16 1.12 1.07 1.13 5.24%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 17/05/19 29/01/19 22/11/18 27/08/18 23/05/18 07/02/18 22/11/17 -
Price 1.97 2.00 2.17 2.25 2.35 1.79 1.81 -
P/RPS 2.25 2.28 3.05 2.22 2.28 1.66 2.35 -2.85%
P/EPS 170.07 54.76 56.66 31.39 24.17 11.75 177.45 -2.79%
EY 0.59 1.83 1.76 3.19 4.14 8.51 0.56 3.54%
DY 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 1.22 1.20 1.32 1.37 1.42 1.06 1.12 5.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment