[PA] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 0 202,201 0 0 185,004 179,478 170,766 -
PBT 0 -21,836 0 0 14,236 13,828 12,676 -
Tax 0 5,019 0 0 -2,220 -1,965 -2,078 -
NP 0 -16,817 0 0 12,016 11,863 10,597 -
-
NP to SH 0 -16,817 0 0 12,016 11,863 10,597 -
-
Tax Rate - - - - 15.59% 14.21% 16.39% -
Total Cost 0 219,018 0 0 172,988 167,615 160,169 -
-
Net Worth 50,064 65,121 85,393 83,222 78,164 75,038 72,917 -22.15%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - 12,161 - - -
Div Payout % - - - - 101.21% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 50,064 65,121 85,393 83,222 78,164 75,038 72,917 -22.15%
NOSH 128,865 129,004 128,469 126,094 121,619 121,420 121,529 3.98%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.00% -8.32% 0.00% 0.00% 6.49% 6.61% 6.21% -
ROE 0.00% -25.82% 0.00% 0.00% 15.37% 15.81% 14.53% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.00 156.74 0.00 0.00 152.12 147.81 140.52 -
EPS 0.00 -13.04 0.00 0.00 9.88 9.77 8.72 -
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 0.3885 0.5048 0.6647 0.66 0.6427 0.618 0.60 -25.13%
Adjusted Per Share Value based on latest NOSH - 130,862
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.00 13.52 0.00 0.00 12.37 12.00 11.42 -
EPS 0.00 -1.12 0.00 0.00 0.80 0.79 0.71 -
DPS 0.00 0.00 0.00 0.00 0.81 0.00 0.00 -
NAPS 0.0335 0.0435 0.0571 0.0556 0.0523 0.0502 0.0488 -22.16%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.50 0.55 0.60 0.86 0.92 1.14 1.05 -
P/RPS 0.00 0.35 0.00 0.00 0.60 0.77 0.75 -
P/EPS 0.00 -4.22 0.00 0.00 9.31 11.67 12.04 -
EY 0.00 -23.70 0.00 0.00 10.74 8.57 8.30 -
DY 0.00 0.00 0.00 0.00 10.87 0.00 0.00 -
P/NAPS 1.29 1.09 0.90 1.30 1.43 1.84 1.75 -18.38%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 01/06/09 27/02/09 26/11/08 28/08/08 02/06/08 27/02/08 28/11/07 -
Price 0.49 0.53 0.29 0.65 0.89 1.00 1.13 -
P/RPS 0.00 0.34 0.00 0.00 0.59 0.68 0.80 -
P/EPS 0.00 -4.07 0.00 0.00 9.01 10.24 12.96 -
EY 0.00 -24.60 0.00 0.00 11.10 9.77 7.72 -
DY 0.00 0.00 0.00 0.00 11.24 0.00 0.00 -
P/NAPS 1.26 1.05 0.44 0.98 1.38 1.62 1.88 -23.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment