[PA] YoY Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 89,628 90,472 106,284 0 160,228 128,724 113,956 -3.76%
PBT 580 2,648 -4,200 0 11,752 10,204 9,552 -36.11%
Tax 0 0 0 0 -2,128 -1,652 -1,600 -
NP 580 2,648 -4,200 0 9,624 8,552 7,952 -34.21%
-
NP to SH 292 2,220 -3,940 0 9,624 8,552 7,952 -41.05%
-
Tax Rate 0.00% 0.00% - - 18.11% 16.19% 16.75% -
Total Cost 89,048 87,824 110,484 0 150,604 120,172 106,004 -2.74%
-
Net Worth 49,585 32,667 48,751 83,222 68,478 33,558 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 49,585 32,667 48,751 83,222 68,478 33,558 0 -
NOSH 182,500 129,069 127,922 126,094 92,538 54,126 46,557 24.42%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 0.65% 2.93% -3.95% 0.00% 6.01% 6.64% 6.98% -
ROE 0.59% 6.80% -8.08% 0.00% 14.05% 25.48% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 49.11 70.10 83.08 0.00 173.15 237.82 244.76 -22.65%
EPS 0.16 1.72 -3.08 0.00 10.40 15.80 17.08 -52.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2717 0.2531 0.3811 0.66 0.74 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 130,862
30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 5.96 6.01 7.06 0.00 10.65 8.55 7.57 -3.75%
EPS 0.02 0.15 -0.26 0.00 0.64 0.57 0.53 -40.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.0217 0.0324 0.0553 0.0455 0.0223 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 30/03/07 - - -
Price 0.28 0.47 0.50 0.86 1.17 0.00 0.00 -
P/RPS 0.57 0.67 0.60 0.00 0.68 0.00 0.00 -
P/EPS 175.00 27.33 -16.23 0.00 11.25 0.00 0.00 -
EY 0.57 3.66 -6.16 0.00 8.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.86 1.31 1.30 1.58 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 31/03/05 CAGR
Date 22/08/11 30/08/10 27/08/09 28/08/08 27/06/07 31/05/06 - -
Price 0.24 0.40 0.50 0.65 1.06 0.68 0.00 -
P/RPS 0.49 0.57 0.60 0.00 0.61 0.29 0.00 -
P/EPS 150.00 23.26 -16.23 0.00 10.19 4.30 0.00 -
EY 0.67 4.30 -6.16 0.00 9.81 23.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.58 1.31 0.98 1.43 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment