[WATTA] QoQ Annualized Quarter Result on 30-Sep-1999 [#4]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY- -7.88%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 83,441 91,650 68,544 74,725 0 65,146 0 -100.00%
PBT 3,512 2,964 2,696 4,325 0 3,494 0 -100.00%
Tax -788 -742 -776 -20 0 166 0 -100.00%
NP 2,724 2,222 1,920 4,305 0 3,660 0 -100.00%
-
NP to SH 2,724 2,222 1,920 4,305 0 3,660 0 -100.00%
-
Tax Rate 22.44% 25.03% 28.78% 0.46% - -4.75% - -
Total Cost 80,717 89,428 66,624 70,420 0 61,486 0 -100.00%
-
Net Worth 43,750 42,776 42,247 41,341 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - 393 - - - -
Div Payout % - - - 9.15% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 43,750 42,776 42,247 41,341 0 0 0 -100.00%
NOSH 19,796 19,803 19,834 19,686 19,805 19,805 19,470 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 3.26% 2.42% 2.80% 5.76% 0.00% 5.62% 0.00% -
ROE 6.23% 5.19% 4.54% 10.41% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 421.50 462.79 345.58 379.58 0.00 328.93 0.00 -100.00%
EPS 13.76 11.22 9.68 21.74 0.00 18.48 0.00 -100.00%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.21 2.16 2.13 2.10 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,800
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 98.77 108.49 81.14 88.45 0.00 77.11 0.00 -100.00%
EPS 3.22 2.63 2.27 5.10 0.00 4.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
NAPS 0.5179 0.5064 0.5001 0.4894 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.60 2.07 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.45 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.63 18.45 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.60 5.42 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.96 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 30/05/00 29/02/00 27/11/99 - - - -
Price 1.50 1.80 1.78 0.00 0.00 0.00 0.00 -
P/RPS 0.36 0.39 0.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.90 16.04 18.39 0.00 0.00 0.00 0.00 -100.00%
EY 9.17 6.23 5.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.83 0.84 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment