[WATTA] YoY Annualized Quarter Result on 30-Sep-1999 [#4]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY- -7.88%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 91,617 95,585 88,078 74,725 60,587 -0.42%
PBT 2,633 1,982 4,683 4,325 6,676 0.97%
Tax -1,355 -1,342 -1,162 -20 -2,003 0.40%
NP 1,278 640 3,521 4,305 4,673 1.35%
-
NP to SH 1,278 640 3,521 4,305 4,673 1.35%
-
Tax Rate 51.46% 67.71% 24.81% 0.46% 30.00% -
Total Cost 90,339 94,945 84,557 70,420 55,914 -0.49%
-
Net Worth 46,201 44,978 44,938 41,341 36,994 -0.23%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 745 396 395 393 - -100.00%
Div Payout % 58.31% 61.92% 11.25% 9.15% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 46,201 44,978 44,938 41,341 36,994 -0.23%
NOSH 37,259 19,814 19,796 19,686 19,470 -0.67%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.39% 0.67% 4.00% 5.76% 7.71% -
ROE 2.77% 1.42% 7.84% 10.41% 12.63% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 245.89 482.41 444.91 379.58 311.17 0.24%
EPS 3.43 3.23 17.78 21.74 24.00 2.04%
DPS 2.00 2.00 2.00 2.00 0.00 -100.00%
NAPS 1.24 2.27 2.27 2.10 1.90 0.44%
Adjusted Per Share Value based on latest NOSH - 19,800
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 108.45 113.15 104.26 88.45 71.72 -0.42%
EPS 1.51 0.76 4.17 5.10 5.53 1.36%
DPS 0.88 0.47 0.47 0.47 0.00 -100.00%
NAPS 0.5469 0.5324 0.5319 0.4894 0.4379 -0.23%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.52 0.86 1.55 0.00 0.00 -
P/RPS 0.21 0.18 0.35 0.00 0.00 -100.00%
P/EPS 15.16 26.63 8.71 0.00 0.00 -100.00%
EY 6.60 3.76 11.47 0.00 0.00 -100.00%
DY 3.85 2.33 1.29 0.00 0.00 -100.00%
P/NAPS 0.42 0.38 0.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 26/11/01 29/11/00 27/11/99 - -
Price 0.49 1.18 1.50 0.00 0.00 -
P/RPS 0.20 0.24 0.34 0.00 0.00 -100.00%
P/EPS 14.29 36.53 8.43 0.00 0.00 -100.00%
EY 7.00 2.74 11.86 0.00 0.00 -100.00%
DY 4.08 1.69 1.33 0.00 0.00 -100.00%
P/NAPS 0.40 0.52 0.66 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment