[WATTA] YoY Quarter Result on 31-Mar-2000 [#2]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 31.46%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 22,871 20,556 17,251 28,689 0 -100.00%
PBT 719 590 654 807 0 -100.00%
Tax -62 -371 -190 -176 0 -100.00%
NP 657 219 464 631 0 -100.00%
-
NP to SH 657 219 464 631 0 -100.00%
-
Tax Rate 8.62% 62.88% 29.05% 21.81% - -
Total Cost 22,214 20,337 16,787 28,058 0 -100.00%
-
Net Worth 52,644 43,602 46,201 42,726 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 421 - - - - -100.00%
Div Payout % 64.10% - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 52,644 43,602 46,201 42,726 0 -100.00%
NOSH 42,115 19,729 19,829 19,780 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.87% 1.07% 2.69% 2.20% 0.00% -
ROE 1.25% 0.50% 1.00% 1.48% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 54.31 104.19 87.00 145.04 0.00 -100.00%
EPS 1.56 1.11 2.34 3.19 0.00 -100.00%
DPS 1.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.25 2.21 2.33 2.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,780
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 27.07 24.33 20.42 33.96 0.00 -100.00%
EPS 0.78 0.26 0.55 0.75 0.00 -100.00%
DPS 0.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6232 0.5161 0.5469 0.5058 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.45 1.22 1.30 2.07 0.00 -
P/RPS 0.83 1.17 1.49 1.43 0.00 -100.00%
P/EPS 28.85 109.91 55.56 64.89 0.00 -100.00%
EY 3.47 0.91 1.80 1.54 0.00 -100.00%
DY 2.22 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.36 0.55 0.56 0.96 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/03 30/05/02 21/05/01 30/05/00 - -
Price 0.54 0.59 1.38 1.80 0.00 -
P/RPS 0.99 0.57 1.59 1.24 0.00 -100.00%
P/EPS 34.62 53.15 58.97 56.43 0.00 -100.00%
EY 2.89 1.88 1.70 1.77 0.00 -100.00%
DY 1.85 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.43 0.27 0.59 0.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment