[WATTA] QoQ Annualized Quarter Result on 30-Jun-2002 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#3]
Profit Trend
QoQ- 4.91%
YoY- -22.15%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 91,410 91,336 91,617 89,568 86,004 89,784 95,585 -2.93%
PBT 2,016 1,156 2,633 1,904 2,064 1,764 1,982 1.14%
Tax -318 -384 -1,355 -1,220 -1,412 -1,336 -1,342 -61.74%
NP 1,698 772 1,278 684 652 428 640 91.76%
-
NP to SH 1,698 772 1,278 684 652 428 640 91.76%
-
Tax Rate 15.77% 33.22% 51.46% 64.08% 68.41% 75.74% 67.71% -
Total Cost 89,712 90,564 90,339 88,884 85,352 89,356 94,945 -3.71%
-
Net Worth 52,798 53,333 46,201 52,571 43,664 43,790 44,978 11.28%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 844 - 745 - - - 396 65.69%
Div Payout % 49.75% - 58.31% - - - 61.92% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 52,798 53,333 46,201 52,571 43,664 43,790 44,978 11.28%
NOSH 42,238 42,666 37,259 42,396 19,757 19,814 19,814 65.71%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 1.86% 0.85% 1.39% 0.76% 0.76% 0.48% 0.67% -
ROE 3.22% 1.45% 2.77% 1.30% 1.49% 0.98% 1.42% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 216.41 214.07 245.89 211.26 435.30 453.12 482.41 -41.42%
EPS 4.02 1.84 3.43 1.61 3.30 2.16 3.23 15.71%
DPS 2.00 0.00 2.00 0.00 0.00 0.00 2.00 0.00%
NAPS 1.25 1.25 1.24 1.24 2.21 2.21 2.27 -32.84%
Adjusted Per Share Value based on latest NOSH - 42,500
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 108.20 108.12 108.45 106.02 101.80 106.28 113.15 -2.94%
EPS 2.01 0.91 1.51 0.81 0.77 0.51 0.76 91.35%
DPS 1.00 0.00 0.88 0.00 0.00 0.00 0.47 65.50%
NAPS 0.625 0.6313 0.5469 0.6223 0.5169 0.5184 0.5324 11.29%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.45 0.47 0.52 0.58 1.22 1.23 0.86 -
P/RPS 0.21 0.22 0.21 0.27 0.28 0.27 0.18 10.83%
P/EPS 11.19 25.98 15.16 35.95 36.97 56.94 26.63 -43.92%
EY 8.93 3.85 6.60 2.78 2.70 1.76 3.76 78.10%
DY 4.44 0.00 3.85 0.00 0.00 0.00 2.33 53.76%
P/NAPS 0.36 0.38 0.42 0.47 0.55 0.56 0.38 -3.54%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 28/02/03 28/11/02 27/08/02 30/05/02 08/04/02 26/11/01 -
Price 0.54 0.44 0.49 0.56 0.59 1.21 1.18 -
P/RPS 0.25 0.21 0.20 0.27 0.14 0.27 0.24 2.76%
P/EPS 13.43 24.32 14.29 34.71 17.88 56.02 36.53 -48.71%
EY 7.44 4.11 7.00 2.88 5.59 1.79 2.74 94.75%
DY 3.70 0.00 4.08 0.00 0.00 0.00 1.69 68.68%
P/NAPS 0.43 0.35 0.40 0.45 0.27 0.55 0.52 -11.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment