[RESINTC] QoQ Annualized Quarter Result on 30-Jun-2024 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 22.23%
YoY- 41.15%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 124,054 114,408 106,041 105,489 105,470 100,612 89,811 23.95%
PBT 10,198 9,572 8,269 7,302 8,314 7,356 1,457 264.61%
Tax -2,280 -2,176 -2,218 -1,732 -2,308 -2,116 -442 197.65%
NP 7,918 7,396 6,051 5,570 6,006 5,240 1,015 291.86%
-
NP to SH 8,112 7,396 6,051 5,570 6,006 5,240 1,015 298.22%
-
Tax Rate 22.36% 22.73% 26.82% 23.72% 27.76% 28.77% 30.34% -
Total Cost 116,136 107,012 99,990 99,918 99,464 95,372 88,796 19.53%
-
Net Worth 188,584 182,411 180,409 178,290 177,046 175,180 174,091 5.46%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 188,584 182,411 180,409 178,290 177,046 175,180 174,091 5.46%
NOSH 198,823 195,739 195,739 195,739 195,739 195,739 195,739 1.04%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.38% 6.46% 5.71% 5.28% 5.69% 5.21% 1.13% -
ROE 4.30% 4.05% 3.35% 3.12% 3.39% 2.99% 0.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 62.39 58.85 54.55 54.26 54.25 51.75 61.60 0.85%
EPS 4.08 3.80 3.11 2.87 3.08 2.68 0.70 222.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9485 0.9383 0.928 0.9171 0.9107 0.9011 1.194 -14.19%
Adjusted Per Share Value based on latest NOSH - 195,739
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 68.47 63.14 58.52 58.22 58.21 55.53 49.57 23.95%
EPS 4.48 4.08 3.34 3.07 3.31 2.89 0.56 298.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0408 1.0067 0.9957 0.984 0.9771 0.9668 0.9608 5.46%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.68 0.585 0.53 0.50 0.48 0.49 0.47 -
P/RPS 1.09 0.99 0.97 0.92 0.88 0.95 0.76 27.09%
P/EPS 16.67 15.38 17.03 17.45 15.54 18.18 67.52 -60.54%
EY 6.00 6.50 5.87 5.73 6.44 5.50 1.48 153.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.62 0.57 0.55 0.53 0.54 0.39 50.32%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 08/02/24 29/11/23 30/08/23 31/05/23 -
Price 0.63 0.58 0.555 0.53 0.495 0.485 0.485 -
P/RPS 1.01 0.99 1.02 0.98 0.91 0.94 0.79 17.74%
P/EPS 15.44 15.25 17.83 18.50 16.02 17.99 69.67 -63.27%
EY 6.48 6.56 5.61 5.41 6.24 5.56 1.44 171.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.62 0.60 0.58 0.54 0.54 0.41 37.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment