[RESINTC] QoQ Annualized Quarter Result on 31-Dec-2013 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- -29.48%
YoY- -55.44%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 90,802 100,108 86,165 89,757 89,250 83,576 84,683 4.75%
PBT 2,414 3,008 5,792 2,772 3,452 3,392 3,021 -13.87%
Tax -778 -540 -837 -1,162 -1,170 -1,124 -189 156.62%
NP 1,636 2,468 4,955 1,609 2,282 2,268 2,832 -30.61%
-
NP to SH 1,638 2,472 4,962 1,612 2,286 2,272 2,840 -30.68%
-
Tax Rate 32.23% 17.95% 14.45% 41.92% 33.89% 33.14% 6.26% -
Total Cost 89,166 97,640 81,210 88,148 86,968 81,308 81,851 5.86%
-
Net Worth 91,755 92,123 91,530 8,794,101 87,859 87,804 86,603 3.92%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 91,755 92,123 91,530 8,794,101 87,859 87,804 86,603 3.92%
NOSH 136,499 137,333 137,371 137,386 137,710 138,536 137,488 -0.47%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 1.80% 2.47% 5.75% 1.79% 2.56% 2.71% 3.34% -
ROE 1.79% 2.68% 5.42% 0.02% 2.60% 2.59% 3.28% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 66.52 72.89 62.72 65.33 64.81 60.33 61.59 5.26%
EPS 1.20 1.80 3.62 1.17 1.66 1.64 2.07 -30.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6722 0.6708 0.6663 64.01 0.638 0.6338 0.6299 4.42%
Adjusted Per Share Value based on latest NOSH - 131,999
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 46.39 51.14 44.02 45.86 45.60 42.70 43.26 4.76%
EPS 0.84 1.26 2.53 0.82 1.17 1.16 1.45 -30.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4688 0.4706 0.4676 44.9275 0.4489 0.4486 0.4424 3.93%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.35 0.345 0.275 0.28 0.26 0.24 0.235 -
P/RPS 0.53 0.47 0.44 0.43 0.40 0.40 0.38 24.80%
P/EPS 29.17 19.17 7.61 23.86 15.66 14.63 11.38 87.18%
EY 3.43 5.22 13.13 4.19 6.38 6.83 8.79 -46.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.41 0.00 0.41 0.38 0.37 25.44%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 28/11/13 30/08/13 31/05/13 -
Price 0.28 0.35 0.33 0.285 0.27 0.255 0.295 -
P/RPS 0.42 0.48 0.53 0.44 0.42 0.42 0.48 -8.50%
P/EPS 23.33 19.44 9.14 24.29 16.27 15.55 14.28 38.67%
EY 4.29 5.14 10.95 4.12 6.15 6.43 7.00 -27.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.50 0.00 0.42 0.40 0.47 -7.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment