[RESINTC] YoY Quarter Result on 30-Sep-2014 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -67.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 31/08/11 CAGR
Revenue 20,478 22,080 18,292 20,374 21,133 23,731 20,410 0.05%
PBT 513 362 517 456 1,528 878 864 -8.20%
Tax -291 100 -243 -254 -453 -304 -228 4.08%
NP 222 462 274 202 1,075 574 636 -15.87%
-
NP to SH 223 463 275 203 1,081 575 648 -16.07%
-
Tax Rate 56.73% -27.62% 47.00% 55.70% 29.65% 34.62% 26.39% -
Total Cost 20,256 21,618 18,018 20,172 20,058 23,157 19,774 0.39%
-
Net Worth 129,919 122,235 122,718 90,971 85,617 87,345 8,246,144 -49.42%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 31/08/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 31/08/11 CAGR
Net Worth 129,919 122,235 122,718 90,971 85,617 87,345 8,246,144 -49.42%
NOSH 137,204 137,204 137,499 135,333 136,835 136,904 137,872 -0.07%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 31/08/11 CAGR
NP Margin 1.08% 2.09% 1.50% 0.99% 5.09% 2.42% 3.12% -
ROE 0.17% 0.38% 0.22% 0.22% 1.26% 0.66% 0.01% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 31/08/11 CAGR
RPS 14.93 16.09 13.30 15.05 15.44 17.33 14.80 0.14%
EPS 0.16 0.34 0.20 0.15 0.79 0.42 0.47 -16.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9469 0.8909 0.8925 0.6722 0.6257 0.638 59.81 -49.38%
Adjusted Per Share Value based on latest NOSH - 135,333
30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 31/08/11 CAGR
RPS 11.30 12.19 10.10 11.24 11.66 13.10 11.26 0.05%
EPS 0.12 0.26 0.15 0.11 0.60 0.32 0.36 -16.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.717 0.6746 0.6773 0.5021 0.4725 0.4821 45.5104 -49.42%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 31/08/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 28/09/12 30/09/13 29/08/11 -
Price 0.41 0.475 0.26 0.35 0.30 0.26 0.41 -
P/RPS 2.75 2.95 1.95 2.32 1.94 1.50 2.77 -0.11%
P/EPS 252.26 140.76 130.00 233.33 37.97 61.90 87.23 19.05%
EY 0.40 0.71 0.77 0.43 2.63 1.62 1.15 -15.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.53 0.29 0.52 0.48 0.41 0.01 85.49%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 31/08/11 CAGR
Date 30/11/17 07/11/16 05/11/15 28/11/14 30/11/12 28/11/13 31/10/11 -
Price 0.395 0.44 0.315 0.28 0.28 0.27 0.36 -
P/RPS 2.65 2.73 2.37 1.86 1.81 1.56 2.43 1.43%
P/EPS 243.03 130.39 157.50 186.67 35.44 64.29 76.60 20.88%
EY 0.41 0.77 0.63 0.54 2.82 1.56 1.31 -17.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.35 0.42 0.45 0.42 0.01 84.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment