[MESB] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[MESB] MESB BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -336.42%
YoY- -296.93%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 136,754 134,342 167,308 135,224 137,622 133,972 154,848 -7.92%
PBT -2,848 -4,132 11,520 -1,790 3,012 694 8,004 -
Tax -1,050 -638 -3,060 -839 -1,900 -1,438 -4,024 -59.06%
NP -3,898 -4,770 8,460 -2,629 1,112 -744 3,980 -
-
NP to SH -3,898 -4,770 8,460 -2,629 1,112 -744 3,980 -
-
Tax Rate - - 26.56% - 63.08% 207.20% 50.27% -
Total Cost 140,653 139,112 158,848 137,853 136,510 134,716 150,868 -4.55%
-
Net Worth 87,633 78,940 83,508 81,473 84,657 83,177 84,805 2.20%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 87,633 78,940 83,508 81,473 84,657 83,177 84,805 2.20%
NOSH 81,900 41,989 41,964 41,996 41,909 41,797 41,983 55.93%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -2.85% -3.55% 5.06% -1.94% 0.81% -0.56% 2.57% -
ROE -4.45% -6.04% 10.13% -3.23% 1.31% -0.89% 4.69% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 166.98 319.94 398.69 321.99 328.38 320.52 368.83 -40.95%
EPS -4.76 -11.36 20.16 -6.26 2.65 -1.78 9.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.88 1.99 1.94 2.02 1.99 2.02 -34.45%
Adjusted Per Share Value based on latest NOSH - 41,975
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 94.77 93.10 115.95 93.71 95.38 92.85 107.31 -7.92%
EPS -2.70 -3.31 5.86 -1.82 0.77 -0.52 2.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6073 0.5471 0.5787 0.5646 0.5867 0.5764 0.5877 2.20%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.54 1.00 0.80 0.65 0.62 0.64 0.62 -
P/RPS 0.32 0.31 0.20 0.20 0.19 0.20 0.17 52.27%
P/EPS -11.34 -8.80 3.97 -10.38 23.37 -35.96 6.54 -
EY -8.82 -11.36 25.20 -9.63 4.28 -2.78 15.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.40 0.34 0.31 0.32 0.31 37.41%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 28/08/17 29/05/17 27/02/17 24/11/16 30/08/16 -
Price 0.39 1.02 0.865 0.795 0.615 0.68 0.665 -
P/RPS 0.23 0.32 0.22 0.25 0.19 0.21 0.18 17.69%
P/EPS -8.19 -8.98 4.29 -12.69 23.18 -38.20 7.01 -
EY -12.21 -11.14 23.31 -7.88 4.31 -2.62 14.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.54 0.43 0.41 0.30 0.34 0.33 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment