[SUPERLN] QoQ Annualized Quarter Result on 30-Apr-2022 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
30-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
30-Apr-2022 [#4]
Profit Trend
QoQ- -12.54%
YoY- -52.87%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 112,018 116,736 119,068 92,054 88,554 84,852 76,660 28.68%
PBT 3,606 4,002 5,384 7,404 8,396 8,042 10,528 -50.95%
Tax -1,382 -1,904 -1,836 -1,194 -1,296 -1,258 -1,192 10.33%
NP 2,224 2,098 3,548 6,210 7,100 6,784 9,336 -61.47%
-
NP to SH 2,224 2,098 3,548 6,210 7,100 6,784 9,336 -61.47%
-
Tax Rate 38.33% 47.58% 34.10% 16.13% 15.44% 15.64% 11.32% -
Total Cost 109,794 114,638 115,520 85,844 81,454 78,068 67,324 38.42%
-
Net Worth 142,135 145,198 143,960 142,786 140,627 138,373 137,786 2.08%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div 1,693 2,539 - 2,380 3,174 2,380 4,761 -49.71%
Div Payout % 76.13% 121.05% - 38.34% 44.71% 35.09% 51.00% -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 142,135 145,198 143,960 142,786 140,627 138,373 137,786 2.08%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 1.99% 1.80% 2.98% 6.75% 8.02% 8.00% 12.18% -
ROE 1.56% 1.44% 2.46% 4.35% 5.05% 4.90% 6.78% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 70.58 73.55 75.02 58.00 55.79 53.46 48.30 28.68%
EPS 1.40 1.32 2.24 3.91 4.47 4.28 5.88 -61.48%
DPS 1.07 1.60 0.00 1.50 2.00 1.50 3.00 -49.61%
NAPS 0.8955 0.9148 0.907 0.8996 0.886 0.8718 0.8681 2.08%
Adjusted Per Share Value based on latest NOSH - 160,000
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 70.01 72.96 74.42 57.53 55.35 53.03 47.91 28.68%
EPS 1.39 1.31 2.22 3.88 4.44 4.24 5.84 -61.49%
DPS 1.06 1.59 0.00 1.49 1.98 1.49 2.98 -49.70%
NAPS 0.8883 0.9075 0.8998 0.8924 0.8789 0.8648 0.8612 2.08%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.63 0.655 0.67 0.725 0.79 0.895 0.89 -
P/RPS 0.89 0.89 0.89 1.25 1.42 1.67 1.84 -38.29%
P/EPS 44.96 49.55 29.97 18.53 17.66 20.94 15.13 106.28%
EY 2.22 2.02 3.34 5.40 5.66 4.78 6.61 -51.58%
DY 1.69 2.44 0.00 2.07 2.53 1.68 3.37 -36.79%
P/NAPS 0.70 0.72 0.74 0.81 0.89 1.03 1.03 -22.64%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 16/03/23 02/12/22 21/09/22 30/06/22 16/03/22 21/12/21 21/09/21 -
Price 0.615 0.65 0.665 0.69 0.705 0.77 0.91 -
P/RPS 0.87 0.88 0.89 1.19 1.26 1.44 1.88 -40.08%
P/EPS 43.89 49.18 29.75 17.64 15.76 18.02 15.47 100.02%
EY 2.28 2.03 3.36 5.67 6.35 5.55 6.46 -49.96%
DY 1.73 2.46 0.00 2.17 2.84 1.95 3.30 -34.90%
P/NAPS 0.69 0.71 0.73 0.77 0.80 0.88 1.05 -24.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment