[HELP] QoQ Annualized Quarter Result on 30-Apr-2007 [#2]

Stock
[HELP] HELP INTERNATIONAL CORPORATION
Announcement Date
26-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- 93.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HELP's Result
HELP's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 72,268 61,701 58,854 63,982 53,472 53,506 0 -
PBT 5,644 13,398 12,276 14,534 7,544 11,975 0 -
Tax -2,336 -3,742 -4,000 -4,726 -2,508 -3,944 0 -
NP 3,308 9,656 8,276 9,808 5,036 8,031 0 -
-
NP to SH 3,276 9,668 8,309 9,858 5,092 8,056 0 -
-
Tax Rate 41.39% 27.93% 32.58% 32.52% 33.24% 32.94% - -
Total Cost 68,960 52,045 50,578 54,174 48,436 45,475 0 -
-
Net Worth 75,530 66,064 61,464 58,467 0 0 0 -
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - 2,416 - - - - - -
Div Payout % - 25.00% - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 75,530 66,064 61,464 58,467 0 0 0 -
NOSH 91,000 80,566 77,802 74,009 74,882 0 0 -
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 4.58% 15.65% 14.06% 15.33% 9.42% 15.01% 0.00% -
ROE 4.34% 14.63% 13.52% 16.86% 0.00% 0.00% 0.00% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 79.42 76.58 75.65 86.45 71.41 0.00 0.00 -
EPS 3.60 12.00 10.68 13.32 6.80 0.00 0.00 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.82 0.79 0.79 0.00 0.72 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,008
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 50.23 42.88 40.91 44.47 37.16 37.19 0.00 -
EPS 2.28 6.72 5.78 6.85 3.54 5.60 0.00 -
DPS 0.00 1.68 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.525 0.4592 0.4272 0.4064 0.00 0.72 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 - - - - -
Price 0.99 1.59 0.98 0.00 0.00 0.00 0.00 -
P/RPS 1.25 2.08 1.30 0.00 0.00 0.00 0.00 -
P/EPS 27.50 13.25 9.18 0.00 0.00 0.00 0.00 -
EY 3.64 7.55 10.90 0.00 0.00 0.00 0.00 -
DY 0.00 1.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.94 1.24 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 25/03/08 21/12/07 26/09/07 26/06/07 - - - -
Price 1.45 1.39 1.46 0.89 0.00 0.00 0.00 -
P/RPS 1.83 1.82 1.93 1.03 0.00 0.00 0.00 -
P/EPS 40.28 11.58 13.67 6.68 0.00 0.00 0.00 -
EY 2.48 8.63 7.32 14.97 0.00 0.00 0.00 -
DY 0.00 2.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.70 1.85 1.13 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment