[IHB] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 83.39%
YoY- 36.22%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 27,516 17,941 13,342 11,732 8,403 10,868 11,140 82.82%
PBT -21,877 -5,340 -4,188 -5,212 -36,893 -10,982 -7,342 107.20%
Tax -1,549 -2,061 -82 0 -442 -112 0 -
NP -23,426 -7,401 -4,270 -5,212 -37,335 -11,094 -7,342 116.88%
-
NP to SH -20,118 -7,588 -4,636 -5,952 -35,837 -9,198 -7,028 101.73%
-
Tax Rate - - - - - - - -
Total Cost 50,942 25,342 17,612 16,944 45,738 21,962 18,482 96.70%
-
Net Worth 44,296 60,644 63,835 67,027 58,672 85,238 93,094 -39.07%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 44,296 60,644 63,835 67,027 58,672 85,238 93,094 -39.07%
NOSH 369,137 319,179 319,179 319,179 319,179 319,179 265,983 24.44%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -85.14% -41.25% -32.00% -44.43% -444.31% -102.09% -65.91% -
ROE -45.42% -12.51% -7.26% -8.88% -61.08% -10.79% -7.55% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.45 5.62 4.18 3.68 3.01 4.08 4.19 46.81%
EPS -5.45 -2.37 -1.46 -1.88 -12.83 -3.45 -2.64 62.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.19 0.20 0.21 0.21 0.32 0.35 -51.04%
Adjusted Per Share Value based on latest NOSH - 319,179
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.57 4.29 3.19 2.80 2.01 2.60 2.66 82.82%
EPS -4.81 -1.81 -1.11 -1.42 -8.56 -2.20 -1.68 101.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1058 0.1449 0.1525 0.1601 0.1402 0.2036 0.2224 -39.08%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.11 0.125 0.115 0.15 0.225 0.22 0.295 -
P/RPS 1.48 2.22 2.75 4.08 7.48 5.39 7.04 -64.67%
P/EPS -2.02 -5.26 -7.92 -8.04 -1.75 -6.37 -11.16 -68.03%
EY -49.55 -19.02 -12.63 -12.43 -57.01 -15.70 -8.96 213.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.66 0.58 0.71 1.07 0.69 0.84 6.25%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 27/02/23 24/11/22 25/08/22 26/07/22 24/02/22 25/11/21 -
Price 0.105 0.105 0.13 0.125 0.13 0.235 0.285 -
P/RPS 1.41 1.87 3.11 3.40 4.32 5.76 6.80 -65.00%
P/EPS -1.93 -4.42 -8.95 -6.70 -1.01 -6.81 -10.79 -68.28%
EY -51.90 -22.64 -11.17 -14.92 -98.67 -14.70 -9.27 215.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.55 0.65 0.60 0.62 0.73 0.81 5.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment