[IHB] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 2.38%
YoY- -337.37%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 20,952 18,624 62,127 60,821 54,984 46,556 124,239 -69.37%
PBT -8,938 -13,352 -3,335 -1,318 -510 212 704 -
Tax -15,580 -16,588 -21,294 -12,528 -13,644 -12,372 -5,911 90.47%
NP -24,518 -29,940 -24,629 -13,846 -14,154 -12,160 -5,207 180.13%
-
NP to SH -24,824 -30,408 -24,353 -13,436 -13,764 -12,792 -5,141 184.86%
-
Tax Rate - - - - - 5,835.85% 839.63% -
Total Cost 45,470 48,564 86,756 74,667 69,138 58,716 129,446 -50.12%
-
Net Worth 84,941 94,380 101,930 117,031 175,517 124,581 127,501 -23.66%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 84,941 94,380 101,930 117,031 175,517 124,581 127,501 -23.66%
NOSH 207,636 188,760 188,760 188,760 188,760 188,760 188,760 6.54%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -117.02% -160.76% -39.64% -22.77% -25.74% -26.12% -4.19% -
ROE -29.22% -32.22% -23.89% -11.48% -7.84% -10.27% -4.03% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.10 9.87 32.91 32.22 20.05 24.66 67.23 -69.80%
EPS -12.48 -16.12 -12.90 -7.12 -7.30 -6.76 -2.78 171.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.50 0.54 0.62 0.64 0.66 0.69 -24.73%
Adjusted Per Share Value based on latest NOSH - 188,760
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.01 4.45 14.84 14.53 13.14 11.12 29.68 -69.35%
EPS -5.93 -7.26 -5.82 -3.21 -3.29 -3.06 -1.23 184.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2029 0.2255 0.2435 0.2796 0.4193 0.2976 0.3046 -23.67%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.285 0.255 0.24 0.87 0.89 0.875 0.895 -
P/RPS 2.57 2.58 0.73 2.70 4.44 3.55 1.33 54.95%
P/EPS -2.17 -1.58 -1.86 -12.22 -17.73 -12.91 -32.17 -83.34%
EY -46.14 -63.17 -53.76 -8.18 -5.64 -7.74 -3.11 500.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.51 0.44 1.40 1.39 1.33 1.30 -38.22%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 30/06/20 27/02/20 28/11/19 29/08/19 30/05/19 -
Price 0.28 0.19 0.255 0.755 0.86 0.88 0.84 -
P/RPS 2.52 1.93 0.77 2.34 4.29 3.57 1.25 59.38%
P/EPS -2.13 -1.18 -1.98 -10.61 -17.14 -12.99 -30.19 -82.84%
EY -46.97 -84.79 -50.59 -9.43 -5.84 -7.70 -3.31 483.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.38 0.47 1.22 1.34 1.33 1.22 -36.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment