[NGGB] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -15.04%
YoY- 107.31%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 45,160 28,674 30,534 27,404 33,284 32,928 29,849 31.69%
PBT -31,431 -4,968 -2,817 278 328 208 -2,015 521.17%
Tax -1,307 0 0 0 0 0 244 -
NP -32,738 -4,968 -2,817 278 328 208 -1,771 595.42%
-
NP to SH -32,395 -4,968 -2,817 278 328 208 -1,771 590.56%
-
Tax Rate - - - 0.00% 0.00% 0.00% - -
Total Cost 77,898 33,643 33,351 27,125 32,956 32,720 31,620 82.10%
-
Net Worth 105,687 143,824 139,103 138,869 127,461 119,545 117,216 -6.65%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 105,687 143,824 139,103 138,869 127,461 119,545 117,216 -6.65%
NOSH 504,166 501,166 479,666 479,666 458,366 458,366 458,366 6.53%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -72.49% -17.33% -9.23% 1.02% 0.99% 0.63% -5.93% -
ROE -30.65% -3.45% -2.03% 0.20% 0.26% 0.17% -1.51% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.83 5.78 6.37 5.92 7.31 7.44 6.88 26.77%
EPS -7.05 -1.05 -0.61 0.07 0.08 0.44 -0.41 562.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.29 0.29 0.30 0.28 0.27 0.27 -10.11%
Adjusted Per Share Value based on latest NOSH - 479,666
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.25 2.70 2.87 2.58 3.13 3.10 2.81 31.66%
EPS -3.05 -0.47 -0.27 0.03 0.03 0.02 -0.17 581.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0994 0.1353 0.1309 0.1306 0.1199 0.1125 0.1103 -6.68%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.40 0.395 0.385 0.48 0.43 0.425 0.35 -
P/RPS 4.07 6.83 6.05 8.11 5.88 5.71 5.09 -13.81%
P/EPS -5.67 -39.43 -65.56 797.34 596.78 904.68 -85.80 -83.57%
EY -17.62 -2.54 -1.53 0.13 0.17 0.11 -1.17 506.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.36 1.33 1.60 1.54 1.57 1.30 21.38%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 25/11/19 30/08/19 27/05/19 25/02/19 22/11/18 28/08/18 -
Price 0.375 0.39 0.41 0.38 0.48 0.60 0.36 -
P/RPS 3.82 6.75 6.44 6.42 6.56 8.07 5.24 -18.95%
P/EPS -5.32 -38.93 -69.81 631.23 666.18 1,277.20 -88.25 -84.54%
EY -18.80 -2.57 -1.43 0.16 0.15 0.08 -1.13 548.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.34 1.41 1.27 1.71 2.22 1.33 14.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment