[NGGB] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -810.19%
YoY- -24350.0%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 CAGR
Revenue 31,327 14,297 7,446 12,683 10,379 10,421 8,031 19.87%
PBT 10,987 9,230 -1,556 -25,853 -3,247 -590 -299 -
Tax -12 -17 -11 -1,307 2,447 -362 239 -
NP 10,975 9,213 -1,567 -27,160 -800 -952 -60 -
-
NP to SH 11,005 9,188 -1,505 -27,160 -800 -952 -60 -
-
Tax Rate 0.11% 0.18% - - - - - -
Total Cost 20,352 5,084 9,013 39,843 11,179 11,373 8,091 13.06%
-
Net Worth 271,027 236,850 126,222 105,687 116,485 107,100 81,000 17.44%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 271,027 236,850 126,222 105,687 116,485 107,100 81,000 17.44%
NOSH 787,153 762,943 594,291 504,166 458,366 396,666 300,000 13.70%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 35.03% 64.44% -21.04% -214.14% -7.71% -9.14% -0.75% -
ROE 4.06% 3.88% -1.19% -25.70% -0.69% -0.89% -0.07% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.05 2.05 1.36 2.76 2.41 2.63 2.68 5.65%
EPS 1.42 1.32 -0.27 -5.91 -0.19 -0.24 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.34 0.23 0.23 0.27 0.27 0.27 3.51%
Adjusted Per Share Value based on latest NOSH - 504,166
31/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.95 1.35 0.70 1.19 0.98 0.98 0.76 19.79%
EPS 1.04 0.86 -0.14 -2.56 -0.08 -0.09 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.255 0.2228 0.1187 0.0994 0.1096 0.1008 0.0762 17.45%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 -
Price 0.75 1.03 0.40 0.40 0.395 0.41 0.58 -
P/RPS 18.54 50.19 29.48 14.49 16.42 15.61 21.67 -2.05%
P/EPS 52.77 78.09 -145.86 -6.77 -213.02 -170.83 -2,900.00 -
EY 1.89 1.28 -0.69 -14.78 -0.47 -0.59 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 3.03 1.74 1.74 1.46 1.52 2.15 -0.06%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 30/06/17 30/06/16 30/06/15 CAGR
Date 27/02/23 24/02/22 29/03/21 28/02/20 28/08/17 25/08/16 26/08/15 -
Price 1.11 1.06 0.51 0.375 0.39 0.41 0.50 -
P/RPS 27.44 51.65 37.59 13.59 16.21 15.61 18.68 5.25%
P/EPS 78.10 80.37 -185.97 -6.34 -210.32 -170.83 -2,500.00 -
EY 1.28 1.24 -0.54 -15.76 -0.48 -0.59 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 3.12 2.22 1.63 1.44 1.52 1.85 7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment