[NGGB] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -66.76%
YoY- 9.17%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 63,732 44,400 47,898 44,064 65,205 45,170 46,628 23.09%
PBT 12,052 6,145 4,582 4,440 13,486 3,332 2,844 161.18%
Tax -2,539 -6 0 0 -11 0 0 -
NP 9,513 6,138 4,582 4,440 13,475 3,332 2,844 123.17%
-
NP to SH 9,654 6,268 4,666 4,524 13,610 3,473 2,964 119.25%
-
Tax Rate 21.07% 0.10% 0.00% 0.00% 0.08% 0.00% 0.00% -
Total Cost 54,219 38,261 43,316 39,624 51,730 41,838 43,784 15.27%
-
Net Worth 305,421 298,747 285,323 281,025 271,027 261,553 253,767 13.10%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 305,421 298,747 285,323 281,025 271,027 261,553 253,767 13.10%
NOSH 936,733 855,733 855,733 825,733 787,153 783,743 769,828 13.93%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 14.93% 13.83% 9.57% 10.08% 20.67% 7.38% 6.10% -
ROE 3.16% 2.10% 1.64% 1.61% 5.02% 1.33% 1.17% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.51 5.35 5.88 5.49 8.42 5.87 6.06 15.32%
EPS 1.14 0.76 0.58 0.56 1.76 0.45 0.38 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.35 0.35 0.35 0.34 0.33 5.95%
Adjusted Per Share Value based on latest NOSH - 825,733
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.14 4.28 4.61 4.25 6.28 4.35 4.49 23.13%
EPS 0.93 0.60 0.45 0.44 1.31 0.33 0.29 117.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2943 0.2878 0.2749 0.2707 0.2611 0.252 0.2445 13.11%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.92 0.865 0.885 0.99 0.75 0.81 0.865 -
P/RPS 12.25 16.17 15.06 18.04 8.91 13.79 14.27 -9.64%
P/EPS 80.85 114.52 154.62 175.71 42.67 179.40 224.42 -49.27%
EY 1.24 0.87 0.65 0.57 2.34 0.56 0.45 96.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.40 2.53 2.83 2.14 2.38 2.62 -1.52%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 28/11/23 30/08/23 31/05/23 27/02/23 29/11/22 29/08/22 -
Price 0.98 1.01 0.885 0.85 1.11 0.75 0.84 -
P/RPS 13.05 18.88 15.06 15.49 13.18 12.77 13.85 -3.87%
P/EPS 86.12 133.72 154.62 150.86 63.16 166.11 217.93 -46.05%
EY 1.16 0.75 0.65 0.66 1.58 0.60 0.46 84.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 2.81 2.53 2.43 3.17 2.21 2.55 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment