[NGGB] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 34.33%
YoY- 80.46%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 53,272 63,732 44,400 47,898 44,064 65,205 45,170 11.61%
PBT 12,084 12,052 6,145 4,582 4,440 13,486 3,332 135.86%
Tax 0 -2,539 -6 0 0 -11 0 -
NP 12,084 9,513 6,138 4,582 4,440 13,475 3,332 135.86%
-
NP to SH 12,100 9,654 6,268 4,666 4,524 13,610 3,473 129.64%
-
Tax Rate 0.00% 21.07% 0.10% 0.00% 0.00% 0.08% 0.00% -
Total Cost 41,188 54,219 38,261 43,316 39,624 51,730 41,838 -1.03%
-
Net Worth 349,820 305,421 298,747 285,323 281,025 271,027 261,553 21.37%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 349,820 305,421 298,747 285,323 281,025 271,027 261,553 21.37%
NOSH 995,733 936,733 855,733 855,733 825,733 787,153 783,743 17.28%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 22.68% 14.93% 13.83% 9.57% 10.08% 20.67% 7.38% -
ROE 3.46% 3.16% 2.10% 1.64% 1.61% 5.02% 1.33% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.48 7.51 5.35 5.88 5.49 8.42 5.87 -4.47%
EPS 1.24 1.14 0.76 0.58 0.56 1.76 0.45 96.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.36 0.35 0.35 0.35 0.34 3.88%
Adjusted Per Share Value based on latest NOSH - 855,733
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.25 6.28 4.37 4.72 4.34 6.42 4.45 11.64%
EPS 1.19 0.95 0.62 0.46 0.45 1.34 0.34 130.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3446 0.3008 0.2943 0.281 0.2768 0.267 0.2576 21.38%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.935 0.92 0.865 0.885 0.99 0.75 0.81 -
P/RPS 17.06 12.25 16.17 15.06 18.04 8.91 13.79 15.22%
P/EPS 75.09 80.85 114.52 154.62 175.71 42.67 179.40 -44.01%
EY 1.33 1.24 0.87 0.65 0.57 2.34 0.56 77.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.56 2.40 2.53 2.83 2.14 2.38 6.06%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 28/02/24 28/11/23 30/08/23 31/05/23 27/02/23 29/11/22 -
Price 0.865 0.98 1.01 0.885 0.85 1.11 0.75 -
P/RPS 15.78 13.05 18.88 15.06 15.49 13.18 12.77 15.13%
P/EPS 69.47 86.12 133.72 154.62 150.86 63.16 166.11 -44.04%
EY 1.44 1.16 0.75 0.65 0.66 1.58 0.60 79.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.72 2.81 2.53 2.43 3.17 2.21 5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment