[SIGN] QoQ Annualized Quarter Result on 30-Jun-2007 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 94,236 91,220 0 0 0 0 -
PBT 17,601 17,380 0 0 0 0 -
Tax -3,970 -3,716 0 0 0 0 -
NP 13,630 13,664 0 0 0 0 -
-
NP to SH 13,230 13,038 0 0 0 0 -
-
Tax Rate 22.56% 21.38% - - - - -
Total Cost 80,605 77,556 0 0 0 0 -
-
Net Worth 26,781 8,599 0 0 0 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 26,781 8,599 0 0 0 0 -
NOSH 34,335 13,870 0 0 0 0 -
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 14.46% 14.98% 0.00% 0.00% 0.00% 0.00% -
ROE 49.40% 151.61% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 274.46 657.67 0.00 0.00 0.00 0.00 -
EPS 38.53 94.00 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.62 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 14.60 14.13 0.00 0.00 0.00 0.00 -
EPS 2.05 2.02 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0415 0.0133 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 31/03/08 - - - - - -
Price 1.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.60 0.00 0.00 0.00 0.00 0.00 -
EY 38.53 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/05/08 28/01/08 - - - - -
Price 1.17 1.05 0.00 0.00 0.00 0.00 -
P/RPS 0.43 0.16 0.00 0.00 0.00 0.00 -
P/EPS 3.04 1.12 0.00 0.00 0.00 0.00 -
EY 32.93 89.52 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.69 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment