[SIGN] QoQ Annualized Quarter Result on 31-Dec-2010 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
22-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -3.86%
YoY- -28.63%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 74,904 116,117 121,594 123,536 122,828 138,363 138,073 -33.45%
PBT 5,044 11,050 17,410 19,234 20,000 20,472 23,292 -63.90%
Tax -1,268 -4,084 -4,432 -5,104 -5,196 -5,272 -5,541 -62.55%
NP 3,776 6,966 12,978 14,130 14,804 15,200 17,750 -64.33%
-
NP to SH 4,472 6,697 12,109 13,914 14,472 15,028 17,240 -59.29%
-
Tax Rate 25.14% 36.96% 25.46% 26.54% 25.98% 25.75% 23.79% -
Total Cost 71,128 109,151 108,616 109,406 108,024 123,163 120,322 -29.54%
-
Net Worth 96,893 92,859 94,405 97,158 95,274 61,545 89,392 5.51%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - 4,823 - 9,595 - - - -
Div Payout % - 72.03% - 68.97% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 96,893 92,859 94,405 97,158 95,274 61,545 89,392 5.51%
NOSH 124,222 120,596 119,499 119,948 120,600 79,929 79,814 34.26%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 5.04% 6.00% 10.67% 11.44% 12.05% 10.99% 12.86% -
ROE 4.62% 7.21% 12.83% 14.32% 15.19% 24.42% 19.29% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 60.30 96.29 101.75 102.99 101.85 173.11 172.99 -50.43%
EPS 3.60 5.60 10.13 11.60 12.00 12.50 21.60 -69.68%
DPS 0.00 4.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 0.78 0.77 0.79 0.81 0.79 0.77 1.12 -21.41%
Adjusted Per Share Value based on latest NOSH - 119,250
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 11.91 18.46 19.33 19.64 19.52 21.99 21.95 -33.45%
EPS 0.71 1.06 1.92 2.21 2.30 2.39 2.74 -59.32%
DPS 0.00 0.77 0.00 1.53 0.00 0.00 0.00 -
NAPS 0.154 0.1476 0.1501 0.1544 0.1514 0.0978 0.1421 5.50%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.70 0.79 0.75 0.82 0.88 1.61 1.57 -
P/RPS 1.16 0.82 0.74 0.80 0.86 0.93 0.91 17.54%
P/EPS 19.44 14.23 7.40 7.07 7.33 8.56 7.27 92.53%
EY 5.14 7.03 13.51 14.15 13.64 11.68 13.76 -48.10%
DY 0.00 5.06 0.00 9.76 0.00 0.00 0.00 -
P/NAPS 0.90 1.03 0.95 1.01 1.11 2.09 1.40 -25.49%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 26/08/11 25/05/11 22/02/11 30/11/10 26/08/10 25/05/10 -
Price 0.70 0.68 0.795 0.76 0.79 0.94 1.45 -
P/RPS 1.16 0.71 0.78 0.74 0.78 0.54 0.84 23.98%
P/EPS 19.44 12.25 7.85 6.55 6.58 5.00 6.71 103.09%
EY 5.14 8.17 12.75 15.26 15.19 20.00 14.90 -50.78%
DY 0.00 5.88 0.00 10.53 0.00 0.00 0.00 -
P/NAPS 0.90 0.88 1.01 0.94 1.00 1.22 1.29 -21.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment