[SIGN] QoQ Annualized Quarter Result on 31-Mar-2010 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -11.57%
YoY- -10.69%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 123,536 122,828 138,363 138,073 144,196 164,612 158,420 -15.24%
PBT 19,234 20,000 20,472 23,292 25,916 25,532 26,718 -19.62%
Tax -5,104 -5,196 -5,272 -5,541 -5,652 -5,092 -6,417 -14.11%
NP 14,130 14,804 15,200 17,750 20,264 20,440 20,301 -21.40%
-
NP to SH 13,914 14,472 15,028 17,240 19,496 19,380 19,895 -21.15%
-
Tax Rate 26.54% 25.98% 25.75% 23.79% 21.81% 19.94% 24.02% -
Total Cost 109,406 108,024 123,163 120,322 123,932 144,172 138,119 -14.35%
-
Net Worth 97,158 95,274 61,545 89,392 92,685 87,368 83,199 10.86%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 9,595 - - - - - 6,400 30.89%
Div Payout % 68.97% - - - - - 32.17% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 97,158 95,274 61,545 89,392 92,685 87,368 83,199 10.86%
NOSH 119,948 120,600 79,929 79,814 79,901 79,426 80,000 30.90%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 11.44% 12.05% 10.99% 12.86% 14.05% 12.42% 12.81% -
ROE 14.32% 15.19% 24.42% 19.29% 21.03% 22.18% 23.91% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 102.99 101.85 173.11 172.99 180.47 207.25 198.03 -35.25%
EPS 11.60 12.00 12.50 21.60 24.40 24.40 24.90 -39.82%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 8.00 0.00%
NAPS 0.81 0.79 0.77 1.12 1.16 1.10 1.04 -15.30%
Adjusted Per Share Value based on latest NOSH - 79,550
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 19.14 19.03 21.44 21.39 22.34 25.50 24.54 -15.23%
EPS 2.16 2.24 2.33 2.67 3.02 3.00 3.08 -21.01%
DPS 1.49 0.00 0.00 0.00 0.00 0.00 0.99 31.23%
NAPS 0.1505 0.1476 0.0953 0.1385 0.1436 0.1354 0.1289 10.84%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.82 0.88 1.61 1.57 1.62 1.62 1.18 -
P/RPS 0.80 0.86 0.93 0.91 0.90 0.78 0.60 21.07%
P/EPS 7.07 7.33 8.56 7.27 6.64 6.64 4.74 30.45%
EY 14.15 13.64 11.68 13.76 15.06 15.06 21.08 -23.28%
DY 9.76 0.00 0.00 0.00 0.00 0.00 6.78 27.40%
P/NAPS 1.01 1.11 2.09 1.40 1.40 1.47 1.13 -7.19%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 22/02/11 30/11/10 26/08/10 25/05/10 11/02/10 23/11/09 26/08/09 -
Price 0.76 0.79 0.94 1.45 1.59 1.62 1.50 -
P/RPS 0.74 0.78 0.54 0.84 0.88 0.78 0.76 -1.75%
P/EPS 6.55 6.58 5.00 6.71 6.52 6.64 6.03 5.65%
EY 15.26 15.19 20.00 14.90 15.35 15.06 16.58 -5.36%
DY 10.53 0.00 0.00 0.00 0.00 0.00 5.33 57.25%
P/NAPS 0.94 1.00 1.22 1.29 1.37 1.47 1.44 -24.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment