[SCGM] QoQ Annualized Quarter Result on 31-Jan-2022 [#3]

Stock
[SCGM] SCGM BHD
Announcement Date
29-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jan-2022 [#3]
Profit Trend
QoQ- -7.34%
YoY- -13.79%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 183,166 280,376 284,696 284,210 283,688 277,208 246,503 -17.91%
PBT 604,238 26,740 38,022 36,362 39,504 39,520 37,127 538.95%
Tax -4,068 -6,944 -7,156 -6,498 -7,276 -6,364 -3,526 9.97%
NP 600,170 19,796 30,866 29,864 32,228 33,156 33,601 579.72%
-
NP to SH 600,170 19,796 30,866 29,864 32,228 33,156 33,601 579.72%
-
Tax Rate 0.67% 25.97% 18.82% 17.87% 18.42% 16.10% 9.50% -
Total Cost -417,004 260,580 253,830 254,346 251,460 244,052 212,902 -
-
Net Worth 174,787 209,968 207,561 201,784 198,780 194,794 189,788 -5.32%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div - - 12,362 13,094 14,249 15,404 13,671 -
Div Payout % - - 40.05% 43.85% 44.21% 46.46% 40.69% -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 174,787 209,968 207,561 201,784 198,780 194,794 189,788 -5.32%
NOSH 193,599 193,599 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 327.66% 7.06% 10.84% 10.51% 11.36% 11.96% 13.63% -
ROE 343.37% 9.43% 14.87% 14.80% 16.21% 17.02% 17.70% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 95.12 145.60 147.85 147.60 147.32 143.96 128.01 -17.91%
EPS 311.68 10.28 16.03 15.51 16.74 17.20 17.45 579.71%
DPS 0.00 0.00 6.42 6.80 7.40 8.00 7.10 -
NAPS 0.9077 1.0904 1.0779 1.0479 1.0323 1.0116 0.9856 -5.32%
Adjusted Per Share Value based on latest NOSH - 193,599
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 94.61 144.82 147.05 146.80 146.53 143.19 127.33 -17.91%
EPS 310.01 10.23 15.94 15.43 16.65 17.13 17.36 579.62%
DPS 0.00 0.00 6.39 6.76 7.36 7.96 7.06 -
NAPS 0.9028 1.0846 1.0721 1.0423 1.0268 1.0062 0.9803 -5.32%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 0.78 2.31 2.25 2.08 2.61 2.32 2.24 -
P/RPS 0.82 1.59 1.52 1.41 1.77 1.61 1.75 -39.58%
P/EPS 0.25 22.47 14.04 13.41 15.59 13.47 12.84 -92.71%
EY 399.59 4.45 7.12 7.46 6.41 7.42 7.79 1270.68%
DY 0.00 0.00 2.85 3.27 2.84 3.45 3.17 -
P/NAPS 0.86 2.12 2.09 1.98 2.53 2.29 2.27 -47.54%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 28/12/22 28/09/22 29/06/22 29/03/22 28/12/21 28/09/21 28/06/21 -
Price 0.50 0.815 2.29 2.18 2.42 2.51 2.45 -
P/RPS 0.53 0.56 1.55 1.48 1.64 1.74 1.91 -57.35%
P/EPS 0.16 7.93 14.29 14.06 14.46 14.58 14.04 -94.89%
EY 623.36 12.61 7.00 7.11 6.92 6.86 7.12 1855.69%
DY 0.00 0.00 2.80 3.12 3.06 3.19 2.90 -
P/NAPS 0.55 0.75 2.12 2.08 2.34 2.48 2.49 -63.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment