[SCGM] QoQ Quarter Result on 31-Jan-2022 [#3]

Stock
[SCGM] SCGM BHD
Announcement Date
29-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jan-2022 [#3]
Profit Trend
QoQ- -19.69%
YoY- -22.46%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 21,489 70,094 71,538 71,314 72,542 69,302 65,744 -52.45%
PBT 295,434 6,685 10,750 7,520 9,872 9,880 9,792 863.15%
Tax -298 -1,736 -2,282 -1,236 -2,047 -1,591 -2,171 -73.29%
NP 295,136 4,949 8,468 6,284 7,825 8,289 7,621 1037.05%
-
NP to SH 295,136 4,949 8,468 6,284 7,825 8,289 7,621 1037.05%
-
Tax Rate 0.10% 25.97% 21.23% 16.44% 20.74% 16.10% 22.17% -
Total Cost -273,647 65,145 63,070 65,030 64,717 61,013 58,123 -
-
Net Worth 174,787 209,968 207,561 201,784 198,780 194,794 189,788 -5.32%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div - - 2,541 2,695 3,273 3,851 3,273 -
Div Payout % - - 30.02% 42.90% 41.83% 46.46% 42.95% -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 174,787 209,968 207,561 201,784 198,780 194,794 189,788 -5.32%
NOSH 193,599 193,599 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 1,373.43% 7.06% 11.84% 8.81% 10.79% 11.96% 11.59% -
ROE 168.85% 2.36% 4.08% 3.11% 3.94% 4.26% 4.02% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 11.16 36.40 37.15 37.03 37.67 35.99 34.14 -52.44%
EPS 153.27 2.57 4.40 3.26 4.07 4.30 3.96 1036.62%
DPS 0.00 0.00 1.32 1.40 1.70 2.00 1.70 -
NAPS 0.9077 1.0904 1.0779 1.0479 1.0323 1.0116 0.9856 -5.32%
Adjusted Per Share Value based on latest NOSH - 193,599
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 11.10 36.21 36.95 36.84 37.47 35.80 33.96 -52.45%
EPS 152.45 2.56 4.37 3.25 4.04 4.28 3.94 1036.39%
DPS 0.00 0.00 1.31 1.39 1.69 1.99 1.69 -
NAPS 0.9028 1.0846 1.0721 1.0423 1.0268 1.0062 0.9803 -5.32%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 0.78 2.31 2.25 2.08 2.61 2.32 2.24 -
P/RPS 6.99 6.35 6.06 5.62 6.93 6.45 6.56 4.31%
P/EPS 0.51 89.88 51.16 63.74 64.23 53.90 56.60 -95.63%
EY 196.50 1.11 1.95 1.57 1.56 1.86 1.77 2190.16%
DY 0.00 0.00 0.59 0.67 0.65 0.86 0.76 -
P/NAPS 0.86 2.12 2.09 1.98 2.53 2.29 2.27 -47.54%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 28/12/22 28/09/22 29/06/22 29/03/22 28/12/21 28/09/21 28/06/21 -
Price 0.50 0.815 2.29 2.18 2.42 2.51 2.45 -
P/RPS 4.48 2.24 6.16 5.89 6.42 6.97 7.18 -26.91%
P/EPS 0.33 31.71 52.07 66.80 59.55 58.31 61.90 -96.91%
EY 306.54 3.15 1.92 1.50 1.68 1.71 1.62 3164.62%
DY 0.00 0.00 0.58 0.64 0.70 0.80 0.69 -
P/NAPS 0.55 0.75 2.12 2.08 2.34 2.48 2.49 -63.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment