[UZMA] QoQ Annualized Quarter Result on 30-Jun-2017

Stock
[UZMA] UZMA BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017
Profit Trend
QoQ- -46.2%
YoY- -46.41%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 400,837 409,867 353,749 332,046 513,872 471,050 443,062 -6.46%
PBT 24,826 29,012 26,744 33,536 55,130 50,536 40,138 -27.42%
Tax -2,116 -472 -1,301 -8,528 -6,998 -6,415 -933 72.70%
NP 22,710 28,540 25,442 25,008 48,132 44,121 39,205 -30.53%
-
NP to SH 20,683 26,433 23,828 23,082 42,903 39,328 35,405 -30.14%
-
Tax Rate 8.52% 1.63% 4.86% 25.43% 12.69% 12.69% 2.32% -
Total Cost 378,127 381,327 328,306 307,038 465,740 426,929 403,857 -4.29%
-
Net Worth 441,046 441,789 428,234 403,031 395,666 401,453 372,279 11.97%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 441,046 441,789 428,234 403,031 395,666 401,453 372,279 11.97%
NOSH 320,028 320,028 320,028 320,028 290,931 290,908 290,843 6.58%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 5.67% 6.96% 7.19% 7.53% 9.37% 9.37% 8.85% -
ROE 4.69% 5.98% 5.56% 5.73% 10.84% 9.80% 9.51% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 130.87 133.60 118.13 113.69 176.63 161.92 152.34 -9.63%
EPS 6.75 8.62 7.96 7.90 14.75 13.52 12.17 -32.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.44 1.43 1.38 1.36 1.38 1.28 8.17%
Adjusted Per Share Value based on latest NOSH - 320,028
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 91.71 93.77 80.93 75.97 117.57 107.77 101.37 -6.46%
EPS 4.73 6.05 5.45 5.28 9.82 9.00 8.10 -30.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.009 1.0107 0.9797 0.9221 0.9052 0.9185 0.8517 11.97%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.49 1.28 1.44 1.60 1.80 1.70 1.71 -
P/RPS 1.14 0.96 1.22 1.41 1.02 1.05 1.12 1.18%
P/EPS 22.06 14.86 18.10 20.24 12.21 12.57 14.05 35.12%
EY 4.53 6.73 5.53 4.94 8.19 7.95 7.12 -26.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.89 1.01 1.16 1.32 1.23 1.34 -16.10%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 29/11/17 24/08/17 24/05/17 24/02/17 29/11/16 -
Price 0.98 1.41 1.54 1.40 1.79 1.77 1.30 -
P/RPS 0.75 1.06 1.30 1.23 1.01 1.09 0.85 -8.01%
P/EPS 14.51 16.36 19.35 17.71 12.14 13.09 10.68 22.69%
EY 6.89 6.11 5.17 5.65 8.24 7.64 9.36 -18.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.98 1.08 1.01 1.32 1.28 1.02 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment