[UZMA] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[UZMA] UZMA BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 0.47%
YoY- -50.21%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 92,336 149,549 105,577 110,400 91,525 140,086 106,574 -2.17%
PBT 11,678 11,864 9,285 6,510 3,157 13,752 12,074 -0.51%
Tax -3,912 -1,186 -964 570 -1,408 -2,947 -2,179 9.40%
NP 7,766 10,678 8,321 7,080 1,749 10,805 9,895 -3.65%
-
NP to SH 7,441 6,756 8,175 6,360 563 9,257 8,647 -2.28%
-
Tax Rate 33.50% 10.00% 10.38% -8.76% 44.60% 21.43% 18.05% -
Total Cost 84,570 138,871 97,256 103,320 89,776 129,281 96,679 -2.03%
-
Net Worth 454,440 502,444 489,643 441,789 370,394 290,626 145,216 19.15%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 454,440 502,444 489,643 441,789 370,394 290,626 145,216 19.15%
NOSH 320,028 320,028 320,028 320,028 296,315 269,098 132,015 14.57%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.41% 7.14% 7.88% 6.41% 1.91% 7.71% 9.28% -
ROE 1.64% 1.34% 1.67% 1.44% 0.15% 3.19% 5.95% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 28.85 46.73 32.99 35.98 30.89 52.06 80.73 -14.62%
EPS 2.33 2.11 2.55 2.07 0.19 3.44 6.55 -14.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.57 1.53 1.44 1.25 1.08 1.10 4.00%
Adjusted Per Share Value based on latest NOSH - 320,028
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 21.21 34.35 24.25 25.36 21.02 32.18 24.48 -2.17%
EPS 1.71 1.55 1.88 1.46 0.13 2.13 1.99 -2.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0439 1.1542 1.1248 1.0148 0.8508 0.6676 0.3336 19.15%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 -
Price 0.565 0.965 0.575 1.28 1.92 2.35 3.66 -
P/RPS 1.96 2.07 1.74 3.56 6.22 4.51 4.53 -12.07%
P/EPS 24.30 45.71 22.51 61.75 1,010.53 68.31 55.88 -12.00%
EY 4.12 2.19 4.44 1.62 0.10 1.46 1.79 13.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.61 0.38 0.89 1.54 2.18 3.33 -27.78%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/02/21 27/02/20 26/02/19 27/02/18 25/08/16 24/08/15 26/08/14 -
Price 0.735 0.785 0.945 1.41 1.80 1.58 3.40 -
P/RPS 2.55 1.68 2.86 3.92 5.83 3.04 4.21 -7.41%
P/EPS 31.61 37.19 36.99 68.02 947.37 45.93 51.91 -7.33%
EY 3.16 2.69 2.70 1.47 0.11 2.18 1.93 7.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.62 0.98 1.44 1.46 3.09 -23.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment