[BARAKAH] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 143.85%
YoY- 115.08%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 130,512 221,035 195,118 245,262 225,004 355,537 251,729 -35.38%
PBT -10,148 24,369 29,733 9,668 -21,468 -360,459 -79,341 -74.51%
Tax -1,604 661 384 460 -1,640 -12,443 -9,403 -69.14%
NP -11,752 25,030 30,117 10,128 -23,108 -372,902 -88,745 -73.92%
-
NP to SH -11,752 25,042 30,125 10,130 -23,104 -372,865 -88,720 -73.91%
-
Tax Rate - -2.71% -1.29% -4.76% - - - -
Total Cost 142,264 196,005 165,001 235,134 248,112 728,439 340,474 -44.02%
-
Net Worth -155,289 -15,921,730 -17,350,925 -18,470,879 -195,543 -178,347 94,581 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth -155,289 -15,921,730 -17,350,925 -18,470,879 -195,543 -178,347 94,581 -
NOSH 835,786 835,786 835,786 835,786 835,786 835,786 835,786 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -9.00% 11.32% 15.44% 4.13% -10.27% -104.88% -35.25% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -93.80% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 15.62 26.45 23.35 29.35 27.09 42.80 30.34 -35.68%
EPS -1.40 3.00 3.60 1.22 -2.80 -44.89 -10.70 -74.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1858 -19.05 -20.76 -22.10 -0.2354 -0.2147 0.114 -
Adjusted Per Share Value based on latest NOSH - 835,786
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.01 22.04 19.45 24.45 22.43 35.45 25.10 -35.39%
EPS -1.17 2.50 3.00 1.01 -2.30 -37.18 -8.85 -73.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1548 -15.875 -17.30 -18.4167 -0.195 -0.1778 0.0943 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.05 0.035 0.015 0.025 0.03 0.05 0.095 -
P/RPS 0.32 0.13 0.06 0.09 0.11 0.12 0.31 2.13%
P/EPS -3.56 1.17 0.42 2.06 -1.08 -0.11 -0.89 151.34%
EY -28.12 85.61 240.30 48.48 -92.71 -897.73 -112.56 -60.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 15/06/20 28/02/20 28/11/19 28/08/19 30/05/19 -
Price 0.05 0.065 0.02 0.02 0.03 0.03 0.06 -
P/RPS 0.32 0.25 0.09 0.07 0.11 0.07 0.20 36.68%
P/EPS -3.56 2.17 0.55 1.65 -1.08 -0.07 -0.56 242.01%
EY -28.12 46.10 180.22 60.60 -92.71 -1,496.22 -178.23 -70.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.53 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment