[HANDAL] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 341.04%
YoY- -38.97%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 57,304 83,109 85,810 90,772 89,556 114,620 98,101 -30.09%
PBT 3,884 -11,403 -9,905 6,496 2,200 11,428 8,010 -38.25%
Tax -1,248 -2,164 -2,377 -2,758 -1,356 -5,886 -3,910 -53.26%
NP 2,636 -13,567 -12,282 3,738 844 5,542 4,100 -25.48%
-
NP to SH 2,636 -13,525 -12,234 3,740 848 5,557 4,141 -25.98%
-
Tax Rate 32.13% - - 42.46% 61.64% 51.51% 48.81% -
Total Cost 54,668 96,676 98,093 87,034 88,712 109,078 94,001 -30.30%
-
Net Worth 99,007 99,069 103,999 113,478 114,153 111,850 110,471 -7.03%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 99,007 99,069 103,999 113,478 114,153 111,850 110,471 -7.03%
NOSH 160,000 160,000 160,000 159,829 163,076 159,786 160,103 -0.04%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.60% -16.32% -14.31% 4.12% 0.94% 4.84% 4.18% -
ROE 2.66% -13.65% -11.76% 3.30% 0.74% 4.97% 3.75% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 35.88 52.01 53.63 56.79 54.92 71.73 61.27 -29.98%
EPS 1.64 -8.46 -7.64 2.34 0.52 3.47 2.59 -26.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.65 0.71 0.70 0.70 0.69 -6.87%
Adjusted Per Share Value based on latest NOSH - 159,423
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 13.95 20.24 20.90 22.10 21.81 27.91 23.89 -30.11%
EPS 0.64 -3.29 -2.98 0.91 0.21 1.35 1.01 -26.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2411 0.2413 0.2533 0.2763 0.278 0.2724 0.269 -7.03%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.285 0.22 0.25 0.275 0.29 0.35 0.315 -
P/RPS 0.79 0.42 0.47 0.48 0.53 0.49 0.51 33.84%
P/EPS 17.27 -2.60 -3.27 11.75 55.77 10.06 12.18 26.18%
EY 5.79 -38.47 -30.59 8.51 1.79 9.94 8.21 -20.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.35 0.38 0.39 0.41 0.50 0.46 0.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 15/05/17 27/02/17 22/11/16 23/08/16 13/05/16 22/02/16 12/11/15 -
Price 0.30 0.255 0.22 0.26 0.28 0.31 0.395 -
P/RPS 0.84 0.49 0.41 0.46 0.51 0.43 0.64 19.85%
P/EPS 18.17 -3.01 -2.88 11.11 53.85 8.91 15.27 12.27%
EY 5.50 -33.19 -34.76 9.00 1.86 11.22 6.55 -10.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.34 0.37 0.40 0.44 0.57 -10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment