[AHB] QoQ Annualized Quarter Result on 30-Jun-2019 [#3]

Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- -0.36%
YoY- -19.73%
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 14,036 16,020 23,024 17,973 17,653 18,212 19,748 -20.34%
PBT -850 472 -3,388 1,632 1,639 1,776 2,058 -
Tax 0 0 -141 -1 -2 -4 -4 -
NP -850 472 -3,529 1,631 1,637 1,772 2,054 -
-
NP to SH -850 472 -3,529 1,631 1,637 1,772 2,054 -
-
Tax Rate - 0.00% - 0.06% 0.12% 0.23% 0.19% -
Total Cost 14,886 15,548 26,553 16,342 16,016 16,440 17,694 -10.87%
-
Net Worth 27,465 29,398 29,046 37,672 37,320 36,968 38,518 -20.16%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 27,465 29,398 29,046 37,672 37,320 36,968 38,518 -20.16%
NOSH 176,060 176,060 176,060 176,039 176,039 176,039 176,039 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -6.06% 2.95% -15.33% 9.08% 9.27% 9.73% 10.40% -
ROE -3.09% 1.61% -12.15% 4.33% 4.39% 4.79% 5.33% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 8.38 9.10 13.08 10.21 10.03 10.35 11.79 -20.33%
EPS -0.50 0.28 -2.00 0.93 0.93 1.01 1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.164 0.167 0.165 0.214 0.212 0.21 0.23 -20.16%
Adjusted Per Share Value based on latest NOSH - 176,039
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 1.89 2.15 3.09 2.42 2.37 2.45 2.65 -20.15%
EPS -0.11 0.06 -0.47 0.22 0.22 0.24 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.0395 0.039 0.0506 0.0502 0.0497 0.0518 -20.22%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.055 0.11 0.12 0.145 0.15 0.13 0.175 -
P/RPS 0.66 1.21 0.92 1.42 1.50 1.26 1.48 -41.60%
P/EPS -10.84 41.03 -5.99 15.65 16.13 12.91 14.27 -
EY -9.23 2.44 -16.71 6.39 6.20 7.74 7.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.66 0.73 0.68 0.71 0.62 0.76 -41.47%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 24/06/20 21/02/20 27/11/19 26/08/19 27/05/19 22/02/19 30/11/18 -
Price 0.075 0.085 0.115 0.13 0.145 0.14 0.135 -
P/RPS 0.89 0.93 0.88 1.27 1.45 1.35 1.14 -15.20%
P/EPS -14.78 31.70 -5.74 14.03 15.59 13.91 11.01 -
EY -6.77 3.15 -17.43 7.13 6.41 7.19 9.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.70 0.61 0.68 0.67 0.59 -15.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment