[AHB] QoQ Annualized Quarter Result on 31-Dec-2019 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- 113.37%
YoY- -73.36%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 10,058 10,712 14,036 16,020 23,024 17,973 17,653 -31.20%
PBT -6,635 -3,853 -850 472 -3,388 1,632 1,639 -
Tax 0 0 0 0 -141 -1 -2 -
NP -6,635 -3,853 -850 472 -3,529 1,631 1,637 -
-
NP to SH -6,635 -3,853 -850 472 -3,529 1,631 1,637 -
-
Tax Rate - - - 0.00% - 0.06% 0.12% -
Total Cost 16,693 14,565 14,886 15,548 26,553 16,342 16,016 2.79%
-
Net Worth 28,752 25,121 27,465 29,398 29,046 37,672 37,320 -15.92%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 28,752 25,121 27,465 29,398 29,046 37,672 37,320 -15.92%
NOSH 243,665 176,060 176,060 176,060 176,060 176,039 176,039 24.12%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -65.97% -35.97% -6.06% 2.95% -15.33% 9.08% 9.27% -
ROE -23.08% -15.34% -3.09% 1.61% -12.15% 4.33% 4.39% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.13 6.40 8.38 9.10 13.08 10.21 10.03 -44.56%
EPS -2.72 -2.31 -0.50 0.28 -2.00 0.93 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.118 0.15 0.164 0.167 0.165 0.214 0.212 -32.26%
Adjusted Per Share Value based on latest NOSH - 176,060
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.39 1.48 1.94 2.22 3.19 2.49 2.45 -31.39%
EPS -0.92 -0.53 -0.12 0.07 -0.49 0.23 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0348 0.038 0.0407 0.0402 0.0522 0.0517 -15.96%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.20 0.075 0.055 0.11 0.12 0.145 0.15 -
P/RPS 4.85 1.17 0.66 1.21 0.92 1.42 1.50 118.19%
P/EPS -7.34 -3.26 -10.84 41.03 -5.99 15.65 16.13 -
EY -13.61 -30.68 -9.23 2.44 -16.71 6.39 6.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.50 0.34 0.66 0.73 0.68 0.71 77.99%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 26/08/20 24/06/20 21/02/20 27/11/19 26/08/19 27/05/19 -
Price 0.205 0.315 0.075 0.085 0.115 0.13 0.145 -
P/RPS 4.97 4.92 0.89 0.93 0.88 1.27 1.45 126.82%
P/EPS -7.53 -13.69 -14.78 31.70 -5.74 14.03 15.59 -
EY -13.28 -7.30 -6.77 3.15 -17.43 7.13 6.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.10 0.46 0.51 0.70 0.61 0.68 86.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment