[AHB] QoQ Annualized Quarter Result on 31-Mar-2003 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -18.21%
YoY- -99.2%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 55,060 51,600 26,065 29,270 30,018 30,068 32,572 41.76%
PBT 5,442 1,540 -5,118 458 666 780 18,437 -55.56%
Tax -88 -132 -72 -141 -278 -616 -51 43.71%
NP 5,354 1,408 -5,190 317 388 164 18,386 -55.96%
-
NP to SH 5,354 1,408 -5,190 317 388 164 18,386 -55.96%
-
Tax Rate 1.62% 8.57% - 30.79% 41.74% 78.97% 0.28% -
Total Cost 49,706 50,192 31,255 28,953 29,630 29,904 14,186 130.16%
-
Net Worth 9,638 8,158 10,615 88,936 19,681 15,105 4,132 75.60%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 9,638 8,158 10,615 88,936 19,681 15,105 4,132 75.60%
NOSH 24,095 23,311 23,590 125,263 28,115 21,578 20,663 10.75%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 9.72% 2.73% -19.91% 1.08% 1.29% 0.55% 56.45% -
ROE 55.55% 17.26% -48.89% 0.36% 1.97% 1.09% 444.90% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 228.51 221.35 110.49 23.37 106.77 139.34 157.63 28.00%
EPS 22.22 6.04 -22.00 0.25 1.38 0.76 88.98 -60.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.35 0.45 0.71 0.70 0.70 0.20 58.53%
Adjusted Per Share Value based on latest NOSH - 23,684
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 7.40 6.93 3.50 3.93 4.03 4.04 4.38 41.71%
EPS 0.72 0.19 -0.70 0.04 0.05 0.02 2.47 -55.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.013 0.011 0.0143 0.1195 0.0264 0.0203 0.0056 75.05%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.42 1.14 0.68 0.50 0.51 0.67 0.91 -
P/RPS 0.62 0.52 0.62 2.14 0.48 0.48 0.58 4.53%
P/EPS 6.39 18.87 -3.09 197.37 36.96 88.16 1.02 238.70%
EY 15.65 5.30 -32.35 0.51 2.71 1.13 97.78 -70.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 3.26 1.51 0.70 0.73 0.96 4.55 -15.21%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 24/02/04 21/11/03 29/08/03 27/05/03 26/02/03 08/01/03 11/10/02 -
Price 0.83 1.26 1.38 0.50 0.50 0.45 0.69 -
P/RPS 0.36 0.57 1.25 2.14 0.47 0.32 0.44 -12.48%
P/EPS 3.74 20.86 -6.27 197.37 36.23 59.21 0.78 183.53%
EY 26.77 4.79 -15.94 0.51 2.76 1.69 128.96 -64.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 3.60 3.07 0.70 0.71 0.64 3.45 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment