[AHB] QoQ Annualized Quarter Result on 31-Dec-2002 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
26-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- 136.59%
YoY- 104.35%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 51,600 26,065 29,270 30,018 30,068 32,572 31,574 38.70%
PBT 1,540 -5,118 458 666 780 18,437 39,749 -88.52%
Tax -132 -72 -141 -278 -616 -51 -9 498.19%
NP 1,408 -5,190 317 388 164 18,386 39,740 -89.19%
-
NP to SH 1,408 -5,190 317 388 164 18,386 39,740 -89.19%
-
Tax Rate 8.57% - 30.79% 41.74% 78.97% 0.28% 0.02% -
Total Cost 50,192 31,255 28,953 29,630 29,904 14,186 -8,165 -
-
Net Worth 8,158 10,615 88,936 19,681 15,105 4,132 13,235 -27.55%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 8,158 10,615 88,936 19,681 15,105 4,132 13,235 -27.55%
NOSH 23,311 23,590 125,263 28,115 21,578 20,663 20,053 10.54%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 2.73% -19.91% 1.08% 1.29% 0.55% 56.45% 125.86% -
ROE 17.26% -48.89% 0.36% 1.97% 1.09% 444.90% 300.26% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 221.35 110.49 23.37 106.77 139.34 157.63 157.45 25.46%
EPS 6.04 -22.00 0.25 1.38 0.76 88.98 198.17 -90.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.45 0.71 0.70 0.70 0.20 0.66 -34.45%
Adjusted Per Share Value based on latest NOSH - 22,173
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 6.93 3.50 3.93 4.03 4.04 4.38 4.24 38.71%
EPS 0.19 -0.70 0.04 0.05 0.02 2.47 5.34 -89.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.011 0.0143 0.1195 0.0264 0.0203 0.0056 0.0178 -27.42%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.14 0.68 0.50 0.51 0.67 0.91 1.44 -
P/RPS 0.52 0.62 2.14 0.48 0.48 0.58 0.91 -31.11%
P/EPS 18.87 -3.09 197.37 36.96 88.16 1.02 0.73 772.51%
EY 5.30 -32.35 0.51 2.71 1.13 97.78 137.62 -88.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 1.51 0.70 0.73 0.96 4.55 2.18 30.73%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 29/08/03 27/05/03 26/02/03 08/01/03 11/10/02 09/07/02 -
Price 1.26 1.38 0.50 0.50 0.45 0.69 0.96 -
P/RPS 0.57 1.25 2.14 0.47 0.32 0.44 0.61 -4.41%
P/EPS 20.86 -6.27 197.37 36.23 59.21 0.78 0.48 1133.25%
EY 4.79 -15.94 0.51 2.76 1.69 128.96 206.43 -91.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 3.07 0.70 0.71 0.64 3.45 1.45 83.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment