[KEN] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -92.27%
YoY- -90.08%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 20,842 17,254 14,652 12,164 51,608 53,169 68,288 -54.57%
PBT 3,960 3,234 2,094 2,088 20,752 19,780 26,506 -71.74%
Tax -824 -944 -674 -920 -5,639 -4,945 -6,564 -74.83%
NP 3,136 2,290 1,420 1,168 15,113 14,834 19,942 -70.76%
-
NP to SH 3,162 2,290 1,420 1,168 15,113 14,834 19,942 -70.60%
-
Tax Rate 20.81% 29.19% 32.19% 44.06% 27.17% 25.00% 24.76% -
Total Cost 17,706 14,964 13,232 10,996 36,495 38,334 48,346 -48.71%
-
Net Worth 347,913 346,120 344,327 344,327 344,327 340,740 338,946 1.75%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 347,913 346,120 344,327 344,327 344,327 340,740 338,946 1.75%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 15.05% 13.28% 9.69% 9.60% 29.28% 27.90% 29.20% -
ROE 0.91% 0.66% 0.41% 0.34% 4.39% 4.35% 5.88% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 11.62 9.62 8.17 6.78 28.78 29.65 38.08 -54.57%
EPS 1.75 1.28 0.80 0.64 8.43 8.27 11.12 -70.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.93 1.92 1.92 1.92 1.90 1.89 1.75%
Adjusted Per Share Value based on latest NOSH - 191,720
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 10.87 9.00 7.64 6.34 26.92 27.73 35.62 -54.57%
EPS 1.65 1.19 0.74 0.61 7.88 7.74 10.40 -70.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8147 1.8053 1.796 1.796 1.796 1.7773 1.7679 1.75%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.535 0.41 0.505 0.56 0.58 0.61 0.61 -
P/RPS 4.60 4.26 6.18 8.26 2.02 2.06 1.60 101.80%
P/EPS 30.34 32.10 63.78 85.98 6.88 7.37 5.49 211.60%
EY 3.30 3.12 1.57 1.16 14.53 13.56 18.23 -67.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.21 0.26 0.29 0.30 0.32 0.32 -8.49%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 22/11/22 24/08/22 25/05/22 24/02/22 23/11/21 24/08/21 -
Price 0.535 0.445 0.445 0.57 0.56 0.605 0.615 -
P/RPS 4.60 4.63 5.45 8.40 1.95 2.04 1.62 100.14%
P/EPS 30.34 34.84 56.20 87.52 6.65 7.31 5.53 210.10%
EY 3.30 2.87 1.78 1.14 15.05 13.67 18.08 -67.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.23 0.30 0.29 0.32 0.33 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment