[KEN] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -17.55%
YoY- 10.61%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 20,842 24,672 24,790 40,099 51,608 51,969 61,163 -51.11%
PBT 3,960 8,344 8,547 17,146 20,753 16,312 21,591 -67.61%
Tax -824 -2,638 -2,694 -4,685 -5,639 -3,385 -4,217 -66.22%
NP 3,136 5,706 5,853 12,461 15,114 12,927 17,374 -67.96%
-
NP to SH 3,162 5,706 5,853 12,461 15,114 12,927 17,374 -67.78%
-
Tax Rate 20.81% 31.62% 31.52% 27.32% 27.17% 20.75% 19.53% -
Total Cost 17,706 18,966 18,937 27,638 36,494 39,042 43,789 -45.22%
-
Net Worth 347,913 346,120 344,327 344,327 344,327 340,740 338,946 1.75%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 347,913 346,120 344,327 344,327 344,327 340,740 338,946 1.75%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 15.05% 23.13% 23.61% 31.08% 29.29% 24.87% 28.41% -
ROE 0.91% 1.65% 1.70% 3.62% 4.39% 3.79% 5.13% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 11.62 13.76 13.82 22.36 28.78 28.98 34.11 -51.12%
EPS 1.76 3.18 3.26 6.95 8.43 7.21 9.69 -67.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.93 1.92 1.92 1.92 1.90 1.89 1.75%
Adjusted Per Share Value based on latest NOSH - 191,720
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 10.87 12.87 12.93 20.92 26.92 27.11 31.90 -51.11%
EPS 1.65 2.98 3.05 6.50 7.88 6.74 9.06 -67.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8147 1.8053 1.796 1.796 1.796 1.7773 1.7679 1.75%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.535 0.41 0.505 0.56 0.58 0.61 0.61 -
P/RPS 4.60 2.98 3.65 2.50 2.02 2.11 1.79 87.29%
P/EPS 30.34 12.89 15.47 8.06 6.88 8.46 6.30 184.36%
EY 3.30 7.76 6.46 12.41 14.53 11.82 15.88 -64.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.21 0.26 0.29 0.30 0.32 0.32 -8.49%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 22/11/22 24/08/22 25/05/22 24/02/22 23/11/21 24/08/21 -
Price 0.535 0.445 0.445 0.57 0.56 0.605 0.615 -
P/RPS 4.60 3.23 3.22 2.55 1.95 2.09 1.80 86.60%
P/EPS 30.34 13.99 13.63 8.20 6.64 8.39 6.35 182.87%
EY 3.30 7.15 7.33 12.19 15.05 11.91 15.75 -64.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.23 0.30 0.29 0.32 0.33 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment