[TIENWAH] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -37.34%
YoY- 53.31%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 139,254 132,538 113,568 128,558 128,144 121,214 0 -100.00%
PBT 8,834 6,898 2,748 5,513 7,165 4,130 0 -100.00%
Tax -4,617 -4,114 -2,748 -2,939 -3,057 -2,722 0 -100.00%
NP 4,217 2,784 0 2,574 4,108 1,408 0 -100.00%
-
NP to SH 4,217 2,784 -220 2,574 4,108 1,408 0 -100.00%
-
Tax Rate 52.26% 59.64% 100.00% 53.31% 42.67% 65.91% - -
Total Cost 135,037 129,754 113,568 125,984 124,036 119,806 0 -100.00%
-
Net Worth 79,074 77,095 58,299 74,751 77,695 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 79,074 77,095 58,299 74,751 77,695 0 0 -100.00%
NOSH 35,943 35,692 27,499 35,260 35,804 35,200 34,979 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.03% 2.10% 0.00% 2.00% 3.21% 1.16% 0.00% -
ROE 5.33% 3.61% -0.38% 3.44% 5.29% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 387.43 371.33 412.97 364.60 357.90 344.36 0.00 -100.00%
EPS 11.73 7.80 -0.80 7.30 11.47 4.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.16 2.12 2.12 2.17 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,000
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 96.21 91.57 78.46 88.82 88.53 83.74 0.00 -100.00%
EPS 2.91 1.92 -0.15 1.78 2.84 0.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5463 0.5326 0.4028 0.5164 0.5368 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.99 2.27 2.75 0.00 0.00 0.00 0.00 -
P/RPS 0.51 0.61 0.67 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.96 29.10 -343.75 0.00 0.00 0.00 0.00 -100.00%
EY 5.90 3.44 -0.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.05 1.30 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 24/08/00 29/05/00 25/02/00 25/11/99 - - -
Price 1.88 2.21 2.50 2.83 0.00 0.00 0.00 -
P/RPS 0.49 0.60 0.61 0.78 0.00 0.00 0.00 -100.00%
P/EPS 16.02 28.33 -312.50 38.77 0.00 0.00 0.00 -100.00%
EY 6.24 3.53 -0.32 2.58 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.02 1.18 1.33 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment