[TIENWAH] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 191.76%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 132,538 113,568 128,558 128,144 121,214 0 88,909 -0.40%
PBT 6,898 2,748 5,513 7,165 4,130 0 -1,508 -
Tax -4,114 -2,748 -2,939 -3,057 -2,722 0 3,187 -
NP 2,784 0 2,574 4,108 1,408 0 1,679 -0.51%
-
NP to SH 2,784 -220 2,574 4,108 1,408 0 1,679 -0.51%
-
Tax Rate 59.64% 100.00% 53.31% 42.67% 65.91% - - -
Total Cost 129,754 113,568 125,984 124,036 119,806 0 87,230 -0.40%
-
Net Worth 77,095 58,299 74,751 77,695 0 0 72,756 -0.05%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 77,095 58,299 74,751 77,695 0 0 72,756 -0.05%
NOSH 35,692 27,499 35,260 35,804 35,200 34,979 34,979 -0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 2.10% 0.00% 2.00% 3.21% 1.16% 0.00% 1.89% -
ROE 3.61% -0.38% 3.44% 5.29% 0.00% 0.00% 2.31% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 371.33 412.97 364.60 357.90 344.36 0.00 254.18 -0.38%
EPS 7.80 -0.80 7.30 11.47 4.00 0.00 4.80 -0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.12 2.12 2.17 0.00 0.00 2.08 -0.03%
Adjusted Per Share Value based on latest NOSH - 36,015
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 91.57 78.46 88.82 88.53 83.74 0.00 61.43 -0.40%
EPS 1.92 -0.15 1.78 2.84 0.97 0.00 1.16 -0.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5326 0.4028 0.5164 0.5368 0.00 0.00 0.5027 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.27 2.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.61 0.67 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.10 -343.75 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.44 -0.29 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.30 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 24/08/00 29/05/00 25/02/00 25/11/99 - - - -
Price 2.21 2.50 2.83 0.00 0.00 0.00 0.00 -
P/RPS 0.60 0.61 0.78 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.33 -312.50 38.77 0.00 0.00 0.00 0.00 -100.00%
EY 3.53 -0.32 2.58 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.18 1.33 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment