[TIENWAH] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
22-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 14.8%
YoY- 151.09%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 328,648 327,118 329,544 367,374 360,412 348,074 350,076 -4.11%
PBT 22,510 28,328 26,556 37,622 32,982 13,904 4,684 183.96%
Tax -3,301 -3,774 -4,016 -1,791 -3,606 -1,906 -1,652 58.44%
NP 19,209 24,554 22,540 35,831 29,376 11,998 3,032 241.23%
-
NP to SH 21,178 23,446 22,416 33,975 29,596 15,172 8,352 85.63%
-
Tax Rate 14.66% 13.32% 15.12% 4.76% 10.93% 13.71% 35.27% -
Total Cost 309,438 302,564 307,004 331,543 331,036 336,076 347,044 -7.34%
-
Net Worth 307,881 275,010 282,730 284,652 279,835 247,027 242,202 17.29%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 7,170 7,719 - 17,368 5,146 7,719 - -
Div Payout % 33.86% 32.93% - 51.12% 17.39% 50.88% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 307,881 275,010 282,730 284,652 279,835 247,027 242,202 17.29%
NOSH 144,742 144,742 96,495 96,492 96,495 96,495 96,495 30.94%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 5.84% 7.51% 6.84% 9.75% 8.15% 3.45% 0.87% -
ROE 6.88% 8.53% 7.93% 11.94% 10.58% 6.14% 3.45% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 244.45 339.00 341.51 380.73 373.50 360.72 362.79 -23.08%
EPS 15.75 24.30 23.24 35.21 30.67 15.72 8.64 49.06%
DPS 5.33 8.00 0.00 18.00 5.33 8.00 0.00 -
NAPS 2.29 2.85 2.93 2.95 2.90 2.56 2.51 -5.91%
Adjusted Per Share Value based on latest NOSH - 96,495
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 227.06 226.00 227.68 253.81 249.00 240.48 241.86 -4.11%
EPS 14.63 16.20 15.49 23.47 20.45 10.48 5.77 85.62%
DPS 4.95 5.33 0.00 12.00 3.56 5.33 0.00 -
NAPS 2.1271 1.90 1.9533 1.9666 1.9333 1.7067 1.6733 17.29%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.76 1.70 2.54 2.57 1.72 1.74 1.88 -
P/RPS 0.72 0.50 0.74 0.68 0.46 0.48 0.52 24.15%
P/EPS 11.17 7.00 10.93 7.30 5.61 11.07 21.72 -35.73%
EY 8.95 14.29 9.15 13.70 17.83 9.04 4.60 55.66%
DY 3.03 4.71 0.00 7.00 3.10 4.60 0.00 -
P/NAPS 0.77 0.60 0.87 0.87 0.59 0.68 0.75 1.76%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 08/11/16 04/08/16 27/04/16 22/02/16 11/11/15 10/08/15 12/05/15 -
Price 2.00 1.60 2.37 3.01 1.82 1.68 1.87 -
P/RPS 0.82 0.47 0.69 0.79 0.49 0.47 0.52 35.36%
P/EPS 12.70 6.59 10.20 8.55 5.93 10.68 21.61 -29.77%
EY 7.88 15.19 9.80 11.70 16.85 9.36 4.63 42.41%
DY 2.67 5.00 0.00 5.98 2.93 4.76 0.00 -
P/NAPS 0.87 0.56 0.81 1.02 0.63 0.66 0.75 10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment