[TIENWAH] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
04-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 9.19%
YoY- 11.3%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 92,819 92,001 108,466 81,173 86,518 93,925 101,425 -1.46%
PBT 3,823 6,040 -28,484 7,525 5,781 8,730 12,935 -18.37%
Tax -1,314 -853 -509 -883 -540 -2,089 -1,781 -4.93%
NP 2,509 5,187 -28,993 6,642 5,241 6,641 11,154 -22.00%
-
NP to SH 1,197 3,806 -14,453 6,119 5,498 4,731 8,433 -27.76%
-
Tax Rate 34.37% 14.12% - 11.73% 9.34% 23.93% 13.77% -
Total Cost 90,310 86,814 137,459 74,531 81,277 87,284 90,271 0.00%
-
Net Worth 322,775 327,118 356,066 275,010 247,027 238,481 230,623 5.76%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - 2,894 3,859 3,859 2,896 7,468 -
Div Payout % - - 0.00% 63.08% 70.20% 61.22% 88.57% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 322,775 327,118 356,066 275,010 247,027 238,481 230,623 5.76%
NOSH 144,742 144,742 144,742 144,742 96,495 96,551 96,495 6.98%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.70% 5.64% -26.73% 8.18% 6.06% 7.07% 11.00% -
ROE 0.37% 1.16% -4.06% 2.23% 2.23% 1.98% 3.66% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 64.13 63.56 74.94 84.12 89.66 97.28 105.11 -7.90%
EPS 0.83 2.63 -9.99 6.34 5.70 4.90 8.74 -32.44%
DPS 0.00 0.00 2.00 4.00 4.00 3.00 7.74 -
NAPS 2.23 2.26 2.46 2.85 2.56 2.47 2.39 -1.14%
Adjusted Per Share Value based on latest NOSH - 144,742
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 64.13 63.56 74.94 56.08 59.77 64.89 70.07 -1.46%
EPS 0.83 2.63 -9.99 4.23 3.80 3.27 5.83 -27.72%
DPS 0.00 0.00 2.00 2.67 2.67 2.00 5.16 -
NAPS 2.23 2.26 2.46 1.90 1.7067 1.6476 1.5933 5.76%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.25 1.33 1.89 1.70 1.74 2.34 2.38 -
P/RPS 1.95 2.09 2.52 2.02 1.94 2.41 2.26 -2.42%
P/EPS 151.15 50.58 -18.93 26.81 30.54 47.76 27.23 33.04%
EY 0.66 1.98 -5.28 3.73 3.27 2.09 3.67 -24.86%
DY 0.00 0.00 1.06 2.35 2.30 1.28 3.25 -
P/NAPS 0.56 0.59 0.77 0.60 0.68 0.95 1.00 -9.20%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 13/08/19 07/08/18 08/08/17 04/08/16 10/08/15 06/08/14 01/08/13 -
Price 1.25 1.51 1.73 1.60 1.68 2.34 2.36 -
P/RPS 1.95 2.38 2.31 1.90 1.87 2.41 2.25 -2.35%
P/EPS 151.15 57.43 -17.33 25.23 29.49 47.76 27.00 33.23%
EY 0.66 1.74 -5.77 3.96 3.39 2.09 3.70 -24.96%
DY 0.00 0.00 1.16 2.50 2.38 1.28 3.28 -
P/NAPS 0.56 0.67 0.70 0.56 0.66 0.95 0.99 -9.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment